* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
JSC Georgian Railway is the 100% state-owned vertically-integrated national rail operator, running ~1,326km of network linking the Black Sea ports (Poti, Batumi) to Azerbaijan and Armenia. Core business is freight transit — particularly Caspian oil — alongside long-distance passenger and Tbilisi suburban services.
Group parent — controls 5 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 473,511 | 444,126 | 503,789 | 501,917 | 556,819 | 690,598 | 627,173 | 648,337 | +4.6% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 473,511 | 444,126 | 503,789 | 501,917 | 556,819 | 690,598 | 627,173 | 648,337 | +4.6% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 8,993 | 22,807 | +153.6% |
| 125,473 | 283,821 | 314,339 | 296,515 | 333,033 | 405,596 | 462,329 | 470,084 | +20.8% | |
| EBITDA | 348,038 | 160,305 | 189,450 | 205,402 | 223,786 | 285,002 | 173,837 | 201,060 | -7.5% |
| EBITDA Margin | 73.5% | 36.1% | 37.6% | 40.9% | 40.2% | 41.3% | 27.7% | 31.0% | |
| Total D&A | 109,703 | 113,804 | 81,235 | 76,156 | 58,397 | 66,586 | 76,895 | 59,325 | -8.4% |
| Impairment (non-financial) | 382,616 | 691,387 | 0 | 0 | 0 | 0 | 0 | 0 | +80.7% |
| EBIT / Operating Income | 144,281 | 644,886 | 108,215 | 129,246 | 165,389 | 218,416 | 96,942 | 141,735 | nmf |
| Total Interest Income | 43,281 | 14,534 | 14,849 | 26,508 | 23,669 | 30,479 | 38,859 | 28,369 | -5.9% |
| Total Interest Expense | 104,150 | 85,018 | 42,882 | 127,983 | 220,070 | 70,493 | 61,090 | 61,989 | -7.1% |
| 0 | 0 | 85,249 | 191,901 | 84,224 | 218,923 | 12,065 | 39,931 | -14.1% | |
| Profit Before Tax | 205,150 | 715,370 | 5,067 | 164,130 | 53,212 | 397,325 | 86,776 | 68,184 | nmf |
| Total Income Tax | 648 | 1,169 | 519 | 514 | 500 | 644 | 0 | 0 | -0.1% |
| Net Profit / (Loss) | 354,100 | 716,539 | 5,586 | 164,644 | 52,712 | 396,681 | 86,776 | 68,184 | nmf |
| Net Margin | 74.8% | 161.3% | 1.1% | 32.8% | 9.5% | 57.4% | 13.8% | 10.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.