Loading…
5 companies · GEL, thousands · columns ordered by revenue
| Line item | GDI | Philip Morris Sales and… | Elizi Group | JTI Caucasus | International Marketing… |
|---|---|---|---|---|---|
| Total Revenue | 831,269 | 775,724 | 672,949 | 422,454 | 159,026 |
| Total COGS | -791,278 | -707,427 | -550,352 | -237,419 | -146,748 |
| Gross Profit | 39,991 | 68,297 | 122,597 | 185,036 | 12,278 |
| Gross Margin | 4.8% | 8.8% | 18.2% | 43.8% | 7.7% |
| Total Operating Expenses | -20,133 | -50,902 | -78,094 | -48,685 | -2,305 |
| EBITDA | 19,858 | 17,395 | 44,503 | 136,351 | 10,006 |
| EBITDA Margin | 2.4% | 2.2% | 6.6% | 32.3% | 6.3% |
| Total D&A | -950 | -2,818 | -672 | -4,624 | -515 |
| EBIT / Operating Income | 18,908 | 14,578 | 43,831 | 131,727 | 9,492 |
| Total Interest Income | 444 | 26 | 9,231 | 1,258 | 3,166 |
| Total Interest Expense | -1,283 | -9,067 | -1,060 | -262 | -621 |
| Total Other Income | -336 | -1,602 | 2,213 | 811 | -1,670 |
| Profit Before Tax | 17,733 | 3,935 | 54,215 | 133,534 | 10,367 |
| Total Income Tax | -2,418 | 0 | -3,855 | -21,051 | -38 |
| Net Profit / (Loss) | 15,315 | 3,901 | 50,360 | 112,483 | 10,329 |
| Net Margin | 1.8% | 0.5% | 7.5% | 26.6% | 6.5% |
| Other Comprehensive Income | 587 | — | — | — | — |
| Total Comprehensive Income | 15,902 | — | — | — | — |
| Other Operating Income | — | — | — | — | 33 |
| Company | Sector | EBITDA margin · FY 2024 | Percentile | Sector n |
|---|---|---|---|---|
| JTI Caucasus | Tobacco | 32.3% | 95th pct | 19 |
| Elizi Group | Tobacco | 6.6% | 74th pct | 19 |
| International Marketing… | Tobacco | 6.3% | 68th pct | 19 |
| GDI | Tobacco | 2.4% | 42nd pct | 19 |
| Philip Morris Sales and… | Tobacco | 2.2% | 37th pct | 19 |
Percentile is within each company's own sector across the whole FY2024 cross-section (1st–100th; higher = larger value). Companies with no sector, or no filing for the year, are not ranked.