ID 446754922 · FY 2017–2024 · 8 years
საწარმოოს ძირითადი საქმიანობაა: სამშენებლო ინვენტარის ტექნიკის გაქირავება და რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | 77.0% | 75.4% | 60.2% | 68.4% | 51.1% | 66.2% | 45.6% | 54.3% |
| EBITDA Margin | 31.2% | 44.6% | 19.2% | 16.2% | 18.2% | 28.5% | 16.0% | 13.3% |
| EBITDAR | 777 | 943 | 485 | 261 | 529 | 744 | 860 | 530 |
| EBITDAR Margin | 31.4% | 44.9% | 19.5% | 16.5% | 18.5% | 28.8% | 16.1% | 13.5% |
| EBIT Margin | 22.6% | 36.5% | 13.1% | 9.0% | 18.2% | 28.5% | 16.0% | 13.3% |
| Net Profit Margin | 26.5% | 30.0% | 13.1% | 9.0% | 18.2% | 28.5% | 14.8% | 12.4% |
| Operating Expense % of Sales | 45.8% | 30.8% | 41.0% | 52.2% | 32.9% | 37.6% | 29.6% | 40.9% |
| Returns | ||||||||
| Return on Assets (ROA) | 20.8% | 18.3% | 8.8% | 3.9% | 13.4% | 14.4% | 16.7% | 10.9% |
| Return on Equity (ROE) | 23.2% | 19.7% | 9.4% | 4.2% | 17.9% | 20.4% | 21.0% | 11.6% |
| ROIC [EBIT / Invested Capital] | 19.1% | 23.6% | 9.4% | 4.0% | 15.1% | 21.4% | 18.6% | 11.9% |
| Leverage & liquidity | ||||||||
| Debt-to-Assets | 10.0% | 6.8% | 6.2% | 7.6% | 25.1% | 9.1% | 19.3% | 6.0% |
| Debt-to-Equity | 0.11x | 0.07x | 0.07x | 0.08x | 0.34x | 0.13x | 0.24x | 0.06x |
| Debt-to-EBITDA | 0.41x | 0.25x | 0.48x | 1.10x | 1.87x | 0.63x | 1.07x | 0.51x |
| Equity-to-Assets | 89.5% | 93.2% | 93.5% | 92.4% | 74.7% | 70.6% | 79.5% | 94.0% |
| Net Debt | 107 | 54 | -4 | 193 | 552 | -169 | 813 | 205 |
| Cash & Equivalents | 209 | 180 | 234 | 87 | 426 | 635 | 101 | 62 |
| Total Debt | 316 | 234 | 230 | 280 | 978 | 466 | 914 | 267 |
| Efficiency & working capital | ||||||||
| Inventory Turnover | N/A | N/A | 0.55x | 0.25x | 0.75x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 660.4 | 1485.4 | 486.5 | N/A | N/A | N/A |
| Receivables Turnover | 5.70x | 4.79x | 3.06x | 1.88x | 3.14x | 3.01x | 7.37x | 3.31x |
| Days Sales Outstanding (DSO) | 64.0 | 76.3 | 119.2 | 193.8 | 116.4 | 121.1 | 49.5 | 110.2 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | 0.84x | 51.36x | 608.68x |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | 433.6 | 7.1 | 0.6 |
| Cash Conversion Cycle | 64.0 days | 76.3 days | 779.6 days | 1679.2 days | 602.9 days | -312.5 days | 42.4 days | 109.6 days |
| Asset Turnover | 0.79x | 0.61x | 0.67x | 0.43x | 0.73x | 0.50x | 1.13x | 0.88x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | 156 | -28 | 2,600 | 2,028 | 3,399 | 4,900 | 6,639 | 5,105 |
| Free Cash Flow (OCF − Capex proxy) | 156 | -28 | 2,600 | 2,028 | 3,399 | 4,900 | 6,639 | 5,105 |
| Cash Conversion (OCF / EBITDA) | 20.3% | -3.0% | 542.9% | 796.7% | 650.1% | 663.7% | 777.7% | 974.2% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.