Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 2,369 | 2,564 | 2,256 | 2,122 | 2,761 | 1,473 | -9.1% |
| Total COGS | 1,313 | 1,452 | 1,466 | 739 | 1,397 | 607 | -14.3% |
| Gross Profit | 1,056 | 1,112 | 791 | 1,383 | 1,364 | 866 | -3.9% |
| Gross Margin | 44.6% | 43.4% | 35.0% | 65.2% | 49.4% | 58.8% | |
| 1,053 | 1,089 | 795 | 921 | 1,300 | 1,035 | -0.3% | |
| EBITDA | 3 | 24 | 4 | 463 | 64 | 169 | nmf |
| EBITDA Margin | 0.1% | 0.9% | 0.2% | 21.8% | 2.3% | 11.5% | |
| Total D&A | 0 | 0 | 1 | 8 | 47 | 37 | +196.0% |
| EBIT / Operating Income | 3 | 24 | 5 | 455 | 17 | 207 | nmf |
| Total Other Income | 0 | 1 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 25 | 5 | 455 | 17 | 207 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3 | 24 | 5 | 455 | 17 | 207 | nmf |
| Net Margin | 0.1% | 0.9% | 0.2% | 21.4% | 0.6% | 14.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →