ID 445514952 · FY 2019–2024 · 6 years
კომპანიის ძირითადი საქმიანობაა სამშენებლო მასალებით საბითუმო/საცალო ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 28.8% | 28.7% | 28.4% | 27.0% | 29.3% | 31.7% |
| EBITDA Margin | 22.4% | 24.1% | 23.7% | 22.2% | 23.4% | 24.9% |
| EBITDAR | 707 | 867 | 1,251 | 1,376 | 1,632 | 1,720 |
| EBITDAR Margin | 23.4% | 25.0% | 24.5% | 22.9% | 23.9% | 25.3% |
| EBIT Margin | 21.7% | 23.5% | 23.3% | 21.9% | 23.0% | 24.5% |
| Net Profit Margin | 19.3% | 23.1% | 22.3% | 16.8% | 19.4% | 30.3% |
| Operating Expense % of Sales | 6.4% | 4.6% | 4.7% | 4.8% | 5.9% | 6.9% |
| Returns | ||||||
| Return on Assets (ROA) | 22.8% | 26.9% | 24.6% | 27.0% | 23.1% | 23.8% |
| Return on Equity (ROE) | 33.2% | 31.5% | 44.4% | 30.4% | 24.8% | 28.5% |
| ROIC [EBIT / Invested Capital] | 25.7% | 28.8% | 42.8% | 43.5% | 31.9% | 27.3% |
| Leverage & debt balances | ||||||
| Debt-to-Assets | 31.2% | 14.5% | 5.2% | 0.0% | 6.0% | 0.0% |
| Debt-to-Equity | 0.45x | 0.17x | 0.09x | 0.00x | 0.06x | 0.00x |
| Debt-to-EBITDA | 1.18x | 0.51x | 0.20x | 0.00x | 0.21x | 0.00x |
| Equity-to-Assets | 68.8% | 85.5% | 55.3% | 88.8% | 93.3% | 83.4% |
| Net Debt | 786 | 289 | 222 | -286 | -425 | -1,127 |
| Cash & Equivalents | 9 | 142 | 19 | 286 | 768 | 1,127 |
| Total Debt | 795 | 430 | 241 | N/A | 343 | N/A |
| Liquidity & working capital | ||||||
| Current Ratio | 2.29x | 5.14x | 16.37x | 6.77x | 9.74x | 3.85x |
| Quick Ratio | 0.43x | 1.50x | 8.66x | 6.77x | 9.74x | 3.85x |
| Cash Ratio | 0.01x | 0.33x | 0.08x | 0.68x | 2.00x | 0.78x |
| Total Current Assets | 1,822 | 2,210 | 3,944 | 2,832 | 3,731 | 5,542 |
| Total Current Liabilities | 795 | 430 | 241 | 419 | 383 | 1,440 |
| Inventory | 1,483 | 1,563 | 1,857 | N/A | N/A | N/A |
| Trade Receivables | 269 | 286 | 368 | 442 | 605 | 1,071 |
| Trade Payables | N/A | N/A | 1,373 | 390 | 40 | 1,440 |
| Net Working Capital | 1,027 | 1,780 | 3,703 | 2,413 | 3,348 | 4,103 |
| Net Working Capital % of Revenue | 34.0% | 51.3% | 72.4% | 40.2% | 49.0% | 60.4% |
| Trade Working Capital | 1,752 | 1,849 | 852 | 52 | 565 | -369 |
| Trade Working Capital % of Revenue | 58.0% | 53.3% | 16.6% | 0.9% | 8.3% | -5.4% |
| Change in Trade Working Capital | N/A | 97 | -997 | -800 | 513 | -934 |
| Turnover & efficiency | ||||||
| Inventory Turnover | 1.45x | 1.58x | 1.97x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 251.6 | 230.6 | 185.0 | N/A | N/A | N/A |
| Receivables Turnover | 11.24x | 12.13x | 13.89x | 13.60x | 11.28x | 6.34x |
| Days Sales Outstanding (DSO) | 32.5 | 30.1 | 26.3 | 26.8 | 32.3 | 57.6 |
| Payables Turnover | N/A | N/A | 2.67x | 11.26x | 121.44x | 3.22x |
| Days Payable Outstanding (DPO) | N/A | N/A | 136.9 | 32.4 | 3.0 | 113.4 |
| Cash Conversion Cycle | 284.1 days | 260.7 days | 74.4 days | -5.6 days | 29.3 days | -55.8 days |
| Asset Turnover | 1.18x | 1.17x | 1.10x | 1.61x | 1.19x | 0.78x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | 141 | 515 | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | -500 | 513 | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 20.9% | 61.6% | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).