Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 1,229 | 1,718 | 2,817 | +51.4% |
| Total COGS | 168 | 298 | 448 | +63.1% |
| Gross Profit | 1,061 | 1,420 | 2,369 | +49.4% |
| Gross Margin | 86.3% | 82.6% | 84.1% | |
| 390 | 728 | 1,360 | +86.8% | |
| EBITDA | 671 | 692 | 1,009 | +22.6% |
| EBITDA Margin | 54.6% | 40.3% | 35.8% | |
| Total D&A | 16 | 35 | 51 | +81.5% |
| EBIT / Operating Income | 656 | 657 | 958 | +20.9% |
| 6 | 5 | 3 | -29.1% | |
| Profit Before Tax | 650 | 652 | 955 | +21.2% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 650 | 652 | 955 | +21.2% |
| Net Margin | 52.9% | 37.9% | 33.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →