Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Limited public information available beyond the Reportal filing.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba Elite Pro (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 2,126 | 2,413 | 1,611 | 10,705 | 7,343 | 7,526 | 7,626 | +23.7% | |
| Total COGS | 213 | 584 | 0 | 0 | 0 | 0 | 0 | +174.7% |
| Gross Profit | 2,339 | 2,997 | 1,611 | 10,705 | 7,343 | 7,526 | 7,626 | +21.8% |
| Gross Margin | 110.0% | 124.2% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 706 | |
| 6,398 | 6,446 | 2,156 | 2,825 | 4,082 | 5,249 | 5,882 | -1.4% | |
| EBITDA | 4,059 | 3,448 | 545 | 7,880 | 3,261 | 2,277 | 2,450 | nmf |
| EBITDA Margin | 190.9% | 142.9% | 33.8% | 73.6% | 44.4% | 30.3% | 32.1% | |
| Total D&A | 925 | 808 | 1,212 | 1,081 | 899 | 1,002 | 881 | -0.8% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 0 | 21 | |
| EBIT / Operating Income | 4,984 | 4,256 | 1,757 | 6,799 | 2,362 | 1,275 | 1,548 | nmf |
| Total Interest Income | 116 | 116 | 116 | 0 | 0 | 0 | 0 | +0.2% |
| Total Interest Expense | 3,401 | 4,214 | 4,758 | 6,332 | 9,388 | 5,662 | 5,684 | +8.9% |
| 2,207 | 4,117 | 10,697 | 653 | 14,648 | 192 | 1,931 | -2.2% | |
| Profit Before Tax | 10,476 | 12,472 | 17,096 | 186 | 7,622 | 4,195 | 6,067 | -8.7% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 6,478 | 10,071 | 17,396 | 526 | 7,357 | 4,195 | 6,067 | -1.1% |
| Net Margin | 304.6% | 417.4% | 1079.8% | 4.9% | 100.2% | 55.7% | 79.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →