Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Construction — Residential & Commercial Building. Per the activity note to the FY2024 annual report, the company constructs residential and non-residential buildings.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,948 | 11,897 | 6,944 | 2,215 | 7,792 | 4,488 | 9,220 | 248 | -41.8% |
| Total COGS | 5,344 | 5,901 | 2,927 | 931 | 305 | 1,827 | 7,796 | 101 | -43.2% |
| Gross Profit | 5,604 | 5,995 | 4,017 | 1,284 | 7,487 | 2,662 | 1,424 | 147 | -40.6% |
| Gross Margin | 51.2% | 50.4% | 57.8% | 58.0% | 96.1% | 59.3% | 15.4% | 59.1% | |
| 310 | 730 | 1,140 | 1,092 | 1,274 | 1,477 | 1,425 | 1,937 | +29.9% | |
| EBITDA | 5,914 | 6,726 | 5,157 | 2,376 | 8,761 | 4,138 | 2,849 | 2,084 | -13.8% |
| EBITDA Margin | 54.0% | 56.5% | 74.3% | 107.3% | 112.4% | 92.2% | 30.9% | 838.9% | |
| Total D&A | 43 | 48 | 60 | 61 | 61 | 61 | 95 | 61 | +5.2% |
| EBIT / Operating Income | 5,871 | 6,677 | 5,097 | 2,315 | 8,699 | 4,077 | 2,754 | 2,023 | -14.1% |
| Total Interest Income | 0 | 76 | 52 | 24 | 12 | 5 | 4 | 1 | -48.1% |
| Total Interest Expense | 0 | 216 | 14 | 0 | 0 | 0 | 0 | 0 | -93.5% |
| 840 | 1,046 | 21 | 1,467 | 1,478 | 1,673 | 1,885 | 2,150 | +14.4% | |
| Profit Before Tax | 6,711 | 7,583 | 5,157 | 3,805 | 10,190 | 5,755 | 4,643 | 4,174 | -6.6% |
| Total Income Tax | 0 | 0 | 0 | 662 | 990 | 1,109 | 375 | 334 | -15.7% |
| Net Profit / (Loss) | 6,008 | 6,506 | 5,157 | 1,744 | 7,716 | 3,026 | 2,474 | 1,751 | -16.1% |
| Net Margin | 54.9% | 54.7% | 74.3% | 78.8% | 99.0% | 67.4% | 26.8% | 704.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →