ID 435433620 · FY 2020–2024 · 5 years
კომპანიის ძირითადი საქმიანობაა იურიდიული და მეწამე ფიზიკური პირებისათვის ფრილანსერების მიერ შესრულებული სამუშაოს მიწოდება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 34.2% | 26.0% | 9.1% | 13.0% | 14.6% |
| EBITDA Margin | 21.8% | 6.5% | 0.9% | 3.7% | 4.2% |
| EBITDAR | 1,397 | 605 | 69 | 255 | 195 |
| EBITDAR Margin | 22.2% | 6.9% | 0.9% | 3.7% | 4.2% |
| EBIT Margin | 21.6% | 6.2% | 0.5% | 3.2% | 3.5% |
| Net Profit Margin | 16.8% | 7.8% | 0.4% | 3.3% | 3.8% |
| Operating Expense % of Sales | 12.3% | 19.6% | 8.2% | 9.3% | 10.3% |
| Returns | |||||
| Return on Assets (ROA) | 31.0% | 30.9% | 1.3% | 7.5% | 6.2% |
| Return on Equity (ROE) | 82.9% | 56.8% | 2.8% | 15.5% | 10.8% |
| ROIC [EBIT / Invested Capital] | 83.5% | 28.3% | 2.2% | 11.0% | 7.9% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 51.9% | 37.8% | 25.4% | 20.0% | 16.9% |
| Debt-to-Equity | 1.39x | 0.69x | 0.54x | 0.41x | 0.30x |
| Debt-to-EBITDA | 1.29x | 1.47x | 9.68x | 2.35x | 2.48x |
| Equity-to-Assets | 37.4% | 54.5% | 46.9% | 48.7% | 57.3% |
| Net Debt | 354 | 718 | 584 | 528 | 384 |
| Cash & Equivalents | 1,410 | 112 | 82 | 72 | 99 |
| Total Debt | 1,764 | 830 | 666 | 600 | 483 |
| Efficiency & working capital | |||||
| Inventory Turnover | 1236.46x | 2777.75x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 0.3 | 0.1 | N/A | N/A | N/A |
| Receivables Turnover | 4.95x | 13.70x | 12.77x | 10.32x | 7.79x |
| Days Sales Outstanding (DSO) | 73.8 | 26.6 | 28.6 | 35.4 | 46.8 |
| Payables Turnover | N/A | N/A | 11.74x | 7.23x | 5.57x |
| Days Payable Outstanding (DPO) | N/A | N/A | 31.1 | 50.5 | 65.6 |
| Cash Conversion Cycle | 74.1 days | 26.8 days | -2.5 days | -15.1 days | -18.7 days |
| Asset Turnover | 1.85x | 3.97x | 2.90x | 2.31x | 1.61x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 1,503 | -815 | 64 | 237 | 54 |
| Free Cash Flow (OCF − Capex proxy) | 844 | -1,385 | -219 | -49 | 42 |
| Cash Conversion (OCF / EBITDA) | 109.8% | -143.9% | 93.1% | 93.1% | 27.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).