ID 434159947 · FY 2018–2024 · 7 years
(ა) „კომპანიის“ ძირითადი საქმიანობა: კომპანიის ძირითად საქმიანობას საბითუმო და ცავალო ვაჭრობა სასოფლო-სამეურნეო მანქანებითა და საკუთვნოებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 21.5% | 11.9% | 13.7% | 15.5% | 14.6% | 14.6% | 15.5% |
| EBITDA Margin | 13.5% | 5.6% | 11.0% | 12.2% | 12.2% | 11.7% | 11.4% |
| EBITDAR | 341 | 190 | 751 | 1,424 | 1,855 | 1,327 | 1,310 |
| EBITDAR Margin | 15.1% | 7.4% | 11.6% | 12.5% | 12.3% | 11.8% | 11.6% |
| EBIT Margin | 12.7% | 4.8% | 10.7% | 11.7% | 11.8% | 11.1% | 10.8% |
| Net Profit Margin | 12.0% | 2.1% | 8.2% | 12.2% | 11.8% | 11.1% | 10.8% |
| Operating Expense % of Sales | 8.1% | 6.3% | 2.7% | 3.3% | 2.4% | 3.0% | 4.1% |
| Returns | |||||||
| Return on Assets (ROA) | 8.1% | 1.5% | 10.9% | 14.5% | 23.0% | 12.9% | 11.3% |
| Return on Equity (ROE) | 12.8% | 2.4% | 12.7% | 20.0% | 28.8% | 15.5% | 15.5% |
| ROIC [EBIT / Invested Capital] | 13.6% | 5.5% | 15.3% | 19.3% | 25.3% | 16.0% | 16.7% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 9.2% | 4.8% | 12.2% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.11x | 0.07x | 0.15x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.63x | 0.34x | 0.52x | 0.00x | 0.00x |
| Equity-to-Assets | 63.4% | 64.6% | 86.2% | 72.2% | 79.6% | 83.1% | 72.7% |
| Net Debt | -6 | -44 | 329 | -7 | 878 | -228 | -586 |
| Cash & Equivalents | 6 | 44 | 119 | 472 | 72 | 228 | 586 |
| Total Debt | N/A | N/A | 448 | 465 | 950 | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 0.73x | 1.81x | 2.42x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 502.4 | 201.1 | 150.7 | N/A | N/A | N/A |
| Receivables Turnover | N/A | 8.59x | 35.95x | 3.39x | 56.01x | 18.53x | 22.57x |
| Days Sales Outstanding (DSO) | N/A | 42.5 | 10.2 | 107.6 | 6.5 | 19.7 | 16.2 |
| Payables Turnover | 1.78x | 1.90x | 342.97x | 39.83x | N/A | 47.40x | 52.97x |
| Days Payable Outstanding (DPO) | 205.2 | 192.0 | 1.1 | 9.2 | N/A | 7.7 | 6.9 |
| Cash Conversion Cycle | -205.2 days | 353.0 days | 210.2 days | 249.2 days | 6.5 days | 12.0 days | 9.3 days |
| Asset Turnover | 0.68x | 0.71x | 1.33x | 1.18x | 1.94x | 1.16x | 1.04x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 353 | 47 | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 347 | 41 | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 116.2% | 33.0% | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).