ID 434158092 · FY 2018–2021 · 4 years
(ა) „კომპანიის“ ძირითადი საქმიანობა:საბითუმო ვაჭრობა ალკჰოლიანი და უალკოჰოლო სასმელებით, სხვადასხვა ქიმიური ნაწარმით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 15.1% | 14.3% | 14.4% | 8.6% |
| EBITDA Margin | 11.7% | 11.7% | 11.8% | -19.2% |
| EBITDAR | 318 | 506 | 548 | -30 |
| EBITDAR Margin | 12.2% | 11.9% | 12.0% | -19.2% |
| EBIT Margin | 11.5% | 11.6% | 11.7% | -20.6% |
| Net Profit Margin | 10.6% | 10.6% | 11.5% | -28.4% |
| Operating Expense % of Sales | 3.4% | 2.5% | 2.6% | 27.8% |
| Returns | ||||
| Return on Assets (ROA) | 26.2% | 36.9% | 27.7% | -3.6% |
| Return on Equity (ROE) | 40.7% | 58.2% | 42.4% | -3.9% |
| ROIC [EBIT / Invested Capital] | 36.0% | 54.7% | 31.6% | -5.7% |
| Leverage & liquidity | ||||
| Debt-to-Assets | 14.5% | 14.1% | 24.0% | 0.0% |
| Debt-to-Equity | 0.23x | 0.22x | 0.37x | 0.00x |
| Debt-to-EBITDA | 0.50x | 0.34x | 0.84x | N/A |
| Equity-to-Assets | 64.4% | 63.5% | 65.3% | 90.9% |
| Net Debt | 153 | 127 | 449 | -552 |
| Cash & Equivalents | 1 | 43 | 3 | 552 |
| Total Debt | 154 | 170 | 452 | N/A |
| Efficiency & working capital | ||||
| Inventory Turnover | N/A | 5.86x | 22.83x | 4.82x |
| Days Inventory Outstanding (DIO) | N/A | 62.3 | 16.0 | 75.8 |
| Receivables Turnover | 4.82x | 8.17x | 2.68x | 0.24x |
| Days Sales Outstanding (DSO) | 75.7 | 44.7 | 136.2 | 1502.6 |
| Payables Turnover | 10.01x | 13.92x | 22.98x | 1.30x |
| Days Payable Outstanding (DPO) | 36.5 | 26.2 | 15.9 | 279.7 |
| Cash Conversion Cycle | 39.2 days | 80.7 days | 136.3 days | 1298.7 days |
| Asset Turnover | 2.46x | 3.49x | 2.41x | 0.13x |
| Cash flow & dividends | ||||
| Operating Cash Flow | -98 | 408 | -261 | 1,093 |
| Free Cash Flow (OCF − Capex proxy) | -113 | 407 | -248 | 1,097 |
| Cash Conversion (OCF / EBITDA) | -31.9% | 82.1% | -48.6% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).