ID 415598776 · FY 2019–2021 · 3 years
1.2 კომპანიის ძირითად საქმიანობას წარმოადგენს მანგანუმის ნედლი მადნის მოპოვებასა და გადამუშავებასთან დაკავშირებული მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 62.3% | 55.3% | 48.7% |
| EBITDA Margin | 58.9% | 49.5% | 35.9% |
| EBITDAR | 2,028 | 1,728 | 733 |
| EBITDAR Margin | 58.9% | 49.5% | 35.9% |
| EBIT Margin | 58.9% | 49.5% | 35.9% |
| Net Profit Margin | 58.7% | 45.7% | 32.9% |
| Operating Expense % of Sales | 3.4% | 5.8% | 12.8% |
| Returns | |||
| Return on Assets (ROA) | 57.4% | 46.8% | 20.1% |
| Return on Equity (ROE) | 100.0% | 51.7% | 20.5% |
| ROIC [EBIT / Invested Capital] | 92.8% | 59.5% | 23.5% |
| Leverage & liquidity | |||
| Debt-to-Assets | 8.4% | 0.0% | 1.5% |
| Debt-to-Equity | 0.15x | 0.00x | 0.02x |
| Debt-to-EBITDA | 0.15x | 0.00x | 0.07x |
| Equity-to-Assets | 57.4% | 90.6% | 98.2% |
| Net Debt | 162 | -181 | -156 |
| Cash & Equivalents | 134 | 181 | 206 |
| Total Debt | 296 | N/A | 50 |
| Efficiency & working capital | |||
| Inventory Turnover | 5.96x | 9.74x | 6.60x |
| Days Inventory Outstanding (DIO) | 61.2 | 37.5 | 55.3 |
| Receivables Turnover | 8.76x | 10.19x | 39.20x |
| Days Sales Outstanding (DSO) | 41.6 | 35.8 | 9.3 |
| Payables Turnover | 1.08x | 5.95x | 129.49x |
| Days Payable Outstanding (DPO) | 338.7 | 61.3 | 2.8 |
| Cash Conversion Cycle | -235.9 days | 12.0 days | 61.8 days |
| Asset Turnover | 0.98x | 1.03x | 0.61x |
| Cash flow & dividends | |||
| Operating Cash Flow | 2,602 | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | -161 | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 128.3% | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).