ID 412670275 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს საცალო ვაჭრობა ჭურჭლით, თიხის ჭურჭლით, ფაიფურით და სამზარეულოს საკუთნოებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 25.1% | 22.8% | 26.0% | 23.0% | 28.9% | 28.6% | 30.9% |
| EBITDA Margin | 14.3% | 8.5% | 5.9% | 0.8% | 5.4% | -18.8% | -7.9% |
| EBITDAR | 664 | 545 | 419 | 249 | 523 | -695 | -67 |
| EBITDAR Margin | 17.0% | 12.2% | 10.3% | 5.3% | 9.9% | -14.0% | -1.7% |
| EBIT Margin | 13.2% | 7.6% | 4.9% | -0.3% | 4.2% | -19.5% | -8.4% |
| Net Profit Margin | 12.4% | 6.5% | 5.9% | 0.8% | 3.4% | -21.3% | -21.9% |
| Operating Expense % of Sales | 10.8% | 14.3% | 20.0% | 22.2% | 23.5% | 47.4% | 38.8% |
| Returns | |||||||
| Return on Assets (ROA) | 30.4% | 13.8% | 11.6% | 1.3% | 5.6% | -24.6% | -16.9% |
| Return on Equity (ROE) | 65.6% | 31.9% | 21.8% | 3.7% | 15.4% | -14068.6% | -251.9% |
| ROIC [EBIT / Invested Capital] | 65.1% | 70.4% | 21.8% | -1.2% | 14.9% | -33.1% | -9.1% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 7.7% | 0.9% | 8.5% | 23.5% | 17.7% | 74.1% | 67.3% |
| Debt-to-Equity | 0.17x | 0.02x | 0.16x | 0.69x | 0.49x | 422.98x | 10.02x |
| Debt-to-EBITDA | 0.22x | 0.05x | 0.73x | 18.78x | 2.04x | N/A | N/A |
| Equity-to-Assets | 46.3% | 43.3% | 52.9% | 33.8% | 36.3% | 0.2% | 6.7% |
| Net Debt | 54 | -428 | -185 | 118 | 303 | 2,925 | 3,320 |
| Cash & Equivalents | 69 | 447 | 361 | 607 | 271 | 253 | 104 |
| Total Debt | 123 | 19 | 176 | 725 | 574 | 3,178 | 3,425 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.33x | 1.94x | 2.38x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 156.9 | 188.0 | 153.7 | N/A | N/A | N/A |
| Receivables Turnover | 120.81x | 133.52x | 121.84x | 115.46x | 101.82x | 194.36x | 21.67x |
| Days Sales Outstanding (DSO) | 3.0 | 2.7 | 3.0 | 3.2 | 3.6 | 1.9 | 16.8 |
| Payables Turnover | 4.23x | 3.33x | 4.15x | 3.12x | 2.91x | 4.41x | 2.14x |
| Days Payable Outstanding (DPO) | 86.2 | 109.7 | 88.0 | 117.1 | 125.6 | 82.8 | 170.9 |
| Cash Conversion Cycle | -83.2 days | 50.0 days | 102.9 days | 39.7 days | -122.0 days | -80.9 days | -154.0 days |
| Asset Turnover | 2.45x | 2.13x | 1.95x | 1.53x | 1.62x | 1.16x | 0.77x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 13 | 5,273 | 5,619 | 6,273 | 8,385 | 5,833 | -413 |
| Free Cash Flow (OCF − Capex proxy) | 13 | 378 | -87 | 247 | -336 | -18 | -501 |
| Cash Conversion (OCF / EBITDA) | 2.3% | 1389.8% | 2337.3% | 16243.7% | 2973.0% | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).