Loading…
Operates in Retail — Furniture. Per the activity note to the FY2024 annual report, the company carries out retail trade in household goods.
| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 3,986 | 4,447 | 4,601 | +7.4% |
| Total COGS | 1,453 | 1,761 | 1,265 | -6.7% |
| Gross Profit | 2,533 | 2,686 | 3,336 | +14.8% |
| Gross Margin | 63.5% | 60.4% | 72.5% | |
| 1,052 | 1,236 | 1,298 | +11.1% | |
| EBITDA | 1,481 | 1,450 | 2,037 | +17.3% |
| EBITDA Margin | 37.2% | 32.6% | 44.3% | |
| Total D&A | 35 | 56 | 61 | +32.7% |
| EBIT / Operating Income | 1,447 | 1,394 | 1,977 | +16.9% |
| Total Interest Expense | 50 | 0 | 0 | |
| 355 | 18 | 130 | -39.6% | |
| Profit Before Tax | 1,041 | 1,376 | 1,847 | +33.2% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,041 | 1,375 | 1,847 | +33.2% |
| Net Margin | 26.1% | 30.9% | 40.1% | |
| Other Comprehensive Income | 0 | 9 | 0 | |
| Total Comprehensive Income | 1,041 | 1,384 | 1,847 | +33.2% |
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →