ID 406282393 · FY 2022–2024 · 3 years
შპს „მაი საიდი"-ის ძირითადი საქმიანობაა: არასპეციალიზებული საბითუმო ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 9.4% | 13.2% | 11.2% |
| EBITDA Margin | 5.2% | 6.9% | 5.0% |
| EBITDAR | 521 | 636 | 497 |
| EBITDAR Margin | 6.5% | 8.7% | 6.7% |
| EBIT Margin | 5.1% | 6.7% | 4.8% |
| Net Profit Margin | 4.8% | 6.0% | 3.0% |
| Operating Expense % of Sales | 4.2% | 6.3% | 6.2% |
| Returns | |||
| Return on Assets (ROA) | 22.9% | 15.7% | 7.2% |
| Return on Equity (ROE) | 37.5% | 30.9% | 14.4% |
| ROIC [EBIT / Invested Capital] | 52.8% | 29.2% | 20.2% |
| Leverage & liquidity | |||
| Debt-to-Assets | 8.7% | 30.6% | 30.5% |
| Debt-to-Equity | 0.14x | 0.60x | 0.61x |
| Debt-to-EBITDA | 0.35x | 1.69x | 2.55x |
| Equity-to-Assets | 61.0% | 50.8% | 50.2% |
| Net Debt | -261 | 262 | 207 |
| Cash & Equivalents | 409 | 589 | 731 |
| Total Debt | 148 | 851 | 938 |
| Efficiency & working capital | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | 62.99x | 33.17x | 29.29x |
| Days Sales Outstanding (DSO) | 5.8 | 11.0 | 12.5 |
| Payables Turnover | 16.76x | 12.23x | 11.12x |
| Days Payable Outstanding (DPO) | 21.8 | 29.8 | 32.8 |
| Cash Conversion Cycle | -16.0 days | -18.8 days | -20.4 days |
| Asset Turnover | 4.73x | 2.62x | 2.42x |
| Cash flow & dividends | |||
| Operating Cash Flow | 156 | -557 | 210 |
| Free Cash Flow (OCF − Capex proxy) | 107 | -1,192 | 207 |
| Cash Conversion (OCF / EBITDA) | 37.1% | -110.6% | 56.9% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).