Loading company…
ID 400091609 · FY 2017–2024 · 8 years
კომპანია პროდუქციას არ აწარმოებს, მის ძირითად საქმიანობას წარმოადგენს საბითუმო და საცალო ვაჭრობა და შესაბამისად, გასაყიდ საქონელს აღრიცხავს ბასს 2-ის მოთხოვნების შესაბამისად.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,462 | 1,684 | 3,607 | 3,964 | 5,431 | 7,078 | 8,404 | 6,805 | +24.6% |
| Total COGS | -851 | -763 | -1,697 | -1,664 | -3,887 | -4,019 | -3,936 | -3,700 | +23.4% |
| Gross Profit | 610 | 921 | 1,910 | 2,300 | 1,544 | 3,059 | 4,468 | 3,105 | +26.2% |
| Gross Margin | 41.7% | 54.7% | 52.9% | 58.0% | 28.4% | 43.2% | 53.2% | 45.6% | |
| Total Operating Expenses | -440 | -551 | -951 | -1,135 | -1,407 | -1,561 | -2,114 | -1,923 | +23.4% |
| EBITDA | 170 | 370 | 959 | 1,165 | 136 | 1,498 | 2,354 | 1,182 | +32.0% |
| EBITDA Margin | 11.6% | 22.0% | 26.6% | 29.4% | 2.5% | 21.2% | 28.0% | 17.4% | |
| Total D&A | 0 | -74 | -138 | -201 | -233 | -687 | -609 | -770 | +47.6% |
| EBIT / Operating Income | 170 | 296 | 821 | 964 | -96 | 811 | 1,745 | 412 | +13.5% |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.6% |
| Total Interest Expense | 0 | -29 | -82 | -94 | -217 | -363 | -309 | -616 | +66.0% |
| Total Other Income | 0 | -10 | -182 | 197 | -378 | 45 | -1 | 56 | nmf |
| Profit Before Tax | 170 | 256 | 557 | 1,067 | -691 | 494 | 1,436 | -148 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | -12 | -2 | 0 | 0 | -83.2% |
| Net Profit / (Loss) | 159 | 360 | 777 | 1,177 | -666 | 492 | 1,436 | -148 | nmf |
| Net Margin | 10.9% | 21.4% | 21.5% | 29.7% | -12.3% | 6.9% | 17.1% | -2.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).