Loading…
Subsidiary of Bravado (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,088 | 665 | 963 | 1,149 | 841 | 924 | 1,191 | +1.5% |
| Total COGS | 4 | 0 | 3 | 2 | 3 | 0 | 5 | +5.9% |
| Gross Profit | 1,084 | 665 | 959 | 1,146 | 838 | 924 | 1,185 | +1.5% |
| Gross Margin | 99.6% | 100.0% | 99.6% | 99.8% | 99.7% | 100.0% | 99.5% | |
| 262 | 251 | 271 | 288 | 321 | 328 | 451 | +9.5% | |
| EBITDA | 822 | 414 | 688 | 859 | 517 | 595 | 734 | -1.9% |
| EBITDA Margin | 75.6% | 62.2% | 71.5% | 74.8% | 61.5% | 64.4% | 61.7% | |
| Total D&A | 198 | 188 | 178 | 170 | 162 | 154 | 146 | -4.9% |
| EBIT / Operating Income | 624 | 226 | 510 | 689 | 355 | 441 | 588 | -1.0% |
| Total Interest Expense | 338 | 317 | 256 | 419 | 341 | 258 | 224 | -6.6% |
| Profit Before Tax | 286 | 91 | 253 | 270 | 15 | 183 | 364 | +4.1% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 286 | 91 | 253 | 270 | 15 | 183 | 364 | +4.1% |
| Net Margin | 26.3% | 13.7% | 26.3% | 23.5% | 1.7% | 19.9% | 30.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.