Operates in Retail — Furniture. Per the activity note to the FY2024 annual report, the company carries out wholesale trade in various household vessels and items.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 26.1% | 23.4% | 35.1% | 38.7% | 27.5% | 21.8% | 17.5% |
| EBITDA Margin | 9.3% | 9.7% | 22.0% | 26.6% | 14.3% | 6.5% | 2.5% |
| EBITDAR | 391 | 394 | 788 | 1,218 | 642 | 347 | 184 |
| EBITDAR Margin | 10.7% | 11.2% | 23.5% | 27.6% | 15.4% | 8.1% | 4.7% |
| EBIT Margin | 9.1% | 9.6% | 21.9% | 26.4% | 14.2% | 6.3% | 2.3% |
| Net Profit Margin | 9.3% | 8.9% | 20.8% | 25.4% | 13.6% | 6.6% | 2.5% |
| Operating Expense % of Sales | 16.8% | 13.7% | 13.1% | 12.1% | 13.2% | 15.3% | 15.0% |
| Returns | |||||||
| Return on Assets (ROA) | 24.7% | 21.3% | 38.8% | 39.1% | 18.3% | 8.4% | 2.9% |
| Return on Equity (ROE) | 41.5% | 33.8% | 44.0% | 44.5% | 19.0% | 8.9% | 3.0% |
| ROIC [EBIT / Invested Capital] | 34.4% | 26.6% | 55.7% | 45.7% | 20.9% | 8.7% | 2.8% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 15.2% | 24.6% | 2.5% | 2.4% | 0.0% | 0.0% | 2.4% |
| Debt-to-Equity | 0.26x | 0.39x | 0.03x | 0.03x | 0.00x | 0.00x | 0.03x |
| Debt-to-EBITDA | 0.62x | 1.06x | 0.06x | 0.06x | 0.00x | 0.00x | 0.83x |
| Equity-to-Assets | 59.6% | 62.9% | 88.2% | 87.9% | 96.2% | 93.9% | 94.8% |
| Net Debt | 149 | 344 | -269 | 35 | -154 | -59 | 44 |
| Cash & Equivalents | 60 | 17 | 313 | 35 | 154 | 59 | 38 |
| Total Debt | 208 | 361 | 44 | 70 | N/A | N/A | 82 |
| Liquidity & working capital | |||||||
| Current Ratio | 4.30x | 9.73x | 14.77x | 10.17x | 26.18x | 16.28x | 19.00x |
| Quick Ratio | 4.30x | 5.87x | 8.95x | 4.54x | 26.18x | 16.28x | 19.00x |
| Cash Ratio | 0.19x | 0.11x | 2.59x | 0.13x | 1.32x | 0.29x | 0.21x |
| Total Current Assets | 1,341 | 1,451 | 1,786 | 2,821 | 3,049 | 3,318 | 3,398 |
| Total Current Liabilities | 312 | 149 | 121 | 277 | 116 | 204 | 179 |
| Inventory | N/A | 576 | 703 | 1,561 | N/A | N/A | N/A |
| Trade Receivables | 673 | 688 | 769 | 1,224 | 1,272 | 1,193 | 1,110 |
| Trade Payables | 312 | 149 | 121 | 243 | 91 | 187 | 80 |
| Net Working Capital | 1,030 | 1,302 | 1,665 | 2,543 | 2,933 | 3,115 | 3,220 |
| Net Working Capital % of Revenue | 28.3% | 37.1% | 49.6% | 57.7% | 70.4% | 72.8% | 81.4% |
| Trade Working Capital | 361 | 1,115 | 1,352 | 2,543 | 1,181 | 1,005 | 1,030 |
| Trade Working Capital % of Revenue | 9.9% | 31.8% | 40.2% | 57.7% | 28.3% | 23.5% | 26.0% |
| Change in Trade Working Capital | N/A | 754 | 237 | 1,191 | -1,362 | -175 | 25 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 4.66x | 3.10x | 1.73x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 78.3 | 117.7 | 210.7 | N/A | N/A | N/A |
| Receivables Turnover | 5.40x | 5.09x | 4.37x | 3.60x | 3.28x | 3.59x | 3.56x |
| Days Sales Outstanding (DSO) | 67.5 | 71.7 | 83.6 | 101.4 | 111.4 | 101.8 | 102.4 |
| Payables Turnover | 8.61x | 18.00x | 18.04x | 11.14x | 33.07x | 17.86x | 40.55x |
| Days Payable Outstanding (DPO) | 42.4 | 20.3 | 20.2 | 32.8 | 11.0 | 20.4 | 9.0 |
| Cash Conversion Cycle | 25.1 days | 129.6 days | 181.0 days | 279.3 days | 100.4 days | 81.4 days | 93.4 days |
| Asset Turnover | 2.66x | 2.39x | 1.87x | 1.54x | 1.35x | 1.27x | 1.15x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 303 | 15 | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 303 | 15 | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 89.6% | 4.5% | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →