ID 406031208 · FY 2018–2024 · 7 years
კომპანიის საქმიანობის სფეროს წარმოადგენს საბითუმო ვაჭრობა სხვადასხვა დასახელების საყოფაცხოვრებო ჭურჭლით და ნივთებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 26.1% | 23.4% | 35.1% | 38.7% | 27.5% | 21.8% | 17.5% |
| EBITDA Margin | 9.3% | 9.7% | 22.0% | 26.6% | 14.3% | 6.5% | 2.5% |
| EBITDAR | 391 | 394 | 788 | 1,218 | 642 | 347 | 184 |
| EBITDAR Margin | 10.7% | 11.2% | 23.5% | 27.6% | 15.4% | 8.1% | 4.7% |
| EBIT Margin | 9.1% | 9.6% | 21.9% | 26.4% | 14.2% | 6.3% | 2.3% |
| Net Profit Margin | 9.3% | 8.9% | 20.8% | 25.4% | 13.6% | 6.6% | 2.5% |
| Operating Expense % of Sales | 16.8% | 13.7% | 13.1% | 12.1% | 13.2% | 15.3% | 15.0% |
| Returns | |||||||
| Return on Assets (ROA) | 24.7% | 21.3% | 38.8% | 39.1% | 18.3% | 8.4% | 2.9% |
| Return on Equity (ROE) | 41.5% | 33.8% | 44.0% | 44.5% | 19.0% | 8.9% | 3.0% |
| ROIC [EBIT / Invested Capital] | 34.4% | 26.6% | 55.7% | 45.7% | 20.9% | 8.7% | 2.8% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 15.2% | 24.6% | 2.5% | 2.4% | 0.0% | 0.0% | 2.4% |
| Debt-to-Equity | 0.26x | 0.39x | 0.03x | 0.03x | 0.00x | 0.00x | 0.03x |
| Debt-to-EBITDA | 0.62x | 1.06x | 0.06x | 0.06x | 0.00x | 0.00x | 0.83x |
| Equity-to-Assets | 59.6% | 62.9% | 88.2% | 87.9% | 96.2% | 93.9% | 94.8% |
| Net Debt | 149 | 344 | -269 | 35 | -154 | -59 | 44 |
| Cash & Equivalents | 60 | 17 | 313 | 35 | 154 | 59 | 38 |
| Total Debt | 208 | 361 | 44 | 70 | N/A | N/A | 82 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 4.66x | 3.10x | 1.73x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 78.3 | 117.7 | 210.7 | N/A | N/A | N/A |
| Receivables Turnover | 5.40x | 5.09x | 4.37x | 3.60x | 3.28x | 3.59x | 3.56x |
| Days Sales Outstanding (DSO) | 67.5 | 71.7 | 83.6 | 101.4 | 111.4 | 101.8 | 102.4 |
| Payables Turnover | 8.61x | 18.00x | 18.04x | 11.14x | 33.07x | 17.86x | 40.55x |
| Days Payable Outstanding (DPO) | 42.4 | 20.3 | 20.2 | 32.8 | 11.0 | 20.4 | 9.0 |
| Cash Conversion Cycle | 25.1 days | 129.6 days | 181.0 days | 279.3 days | 100.4 days | 81.4 days | 93.4 days |
| Asset Turnover | 2.66x | 2.39x | 1.87x | 1.54x | 1.35x | 1.27x | 1.15x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 303 | 15 | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | 303 | 15 | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | 89.6% | 4.5% | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.