Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2023 | 2024 | CAGR |
|---|---|---|---|
| Total Revenue | 1,216 | 1,993 | +63.9% |
| Total COGS | 0 | 0 | |
| Gross Profit | 1,216 | 1,993 | +63.9% |
| Gross Margin | 100.0% | 100.0% | |
| 743 | 813 | +9.3% | |
| EBITDA | 473 | 1,180 | +149.7% |
| EBITDA Margin | 38.9% | 59.2% | |
| Total D&A | 243 | 426 | +75.0% |
| EBIT / Operating Income | 229 | 754 | +228.9% |
| Total Interest Expense | 118 | 201 | +70.8% |
| Total Other Income | 0 | 13 | |
| Profit Before Tax | 112 | 540 | +383.8% |
| Total Income Tax | 0 | 0 | |
| Net Profit / (Loss) | 112 | 540 | +383.8% |
| Net Margin | 9.2% | 27.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →