Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 3,663 · FY2023 3,426 — 3-yr total 7,089
Georgian steel trading company.
Group parent — controls 1 company · ownership
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| 64,626 | 163,744 | 163,592 | 709,913 | 668,427 | 359,028 | +40.9% | |
| Total COGS | 60,847 | 147,375 | 163,484 | 527,582 | 519,625 | 320,110 | +39.4% |
| Gross Profit | 3,780 | 16,369 | 108 | 182,331 | 148,802 | 38,918 | +59.4% |
| Gross Margin | 5.8% | 10.0% | 0.1% | 25.7% | 22.3% | 10.8% | |
| Other Operating Income | 0 | 0 | 7,354 | 63,737 | 0 | 0 | +766.7% |
| 143 | 1,467 | 36,440 | 8,384 | 24,694 | 70,933 | nmf | |
| EBITDA | 3,637 | 14,902 | 28,977 | 237,685 | 124,109 | 32,014 | nmf |
| EBITDA Margin | 5.6% | 9.1% | 17.7% | 33.5% | 18.6% | 8.9% | |
| Total D&A | 921 | 3,053 | 0 | 0 | 0 | 0 | +231.4% |
| Impairment (non-financial) | 77 | 199 | 0 | 0 | 8,642 | 5,228 | +132.7% |
| EBIT / Operating Income | 2,639 | 11,650 | 28,977 | 237,685 | 115,467 | 37,243 | nmf |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 6,025 | |
| Total Interest Expense | 584 | 1,383 | 3,244 | 2,181 | 309 | 219 | -17.9% |
| 297 | 764 | 6,643 | 2,923 | 60,571 | 19,967 | nmf | |
| Total Other Expense | 0 | 46,309 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1,758 | 35,278 | 38,864 | 232,581 | 54,587 | 11,469 | nmf |
| Total Income Tax | 100 | 260 | 80 | 342 | 215 | 3,613 | +104.8% |
| Net Profit / (Loss) | 1,537 | 35,566 | 39,125 | 231,952 | 54,372 | 15,081 | nmf |
| Net Margin | 2.4% | 21.7% | 23.9% | 32.7% | 8.1% | 4.2% | |
| Other Comprehensive Income | 0 | 0 | 0 | 1,081 | 1,081 | 3,700 | +85.0% |
| Total Comprehensive Income | 1,537 | 35,566 | 39,125 | 233,033 | 53,291 | 11,382 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →