Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Scrap metal and metals trading company in Georgia.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 72,691 | 65,830 | 55,994 | 57,244 | 78,630 | 63,294 | 41,854 | 44,361 | -6.8% |
| Total COGS | 67,250 | 61,708 | 50,683 | 50,887 | 66,104 | 57,530 | 41,258 | 41,500 | -6.7% |
| Gross Profit | 5,441 | 4,122 | 5,311 | 6,357 | 12,526 | 5,764 | 596 | 2,861 | -8.8% |
| Gross Margin | 7.5% | 6.3% | 9.5% | 11.1% | 15.9% | 9.1% | 1.4% | 6.4% | |
| Other Operating Income | 0 | 0 | 497 | 822 | 1,005 | 907 | 577 | 148 | -21.5% |
| 413 | 2,307 | 2,042 | 1,576 | 1,800 | 4,172 | 2,541 | 1,578 | +21.1% | |
| EBITDA | 5,028 | 1,815 | 3,766 | 5,603 | 11,731 | 2,499 | 1,368 | 1,431 | -16.4% |
| EBITDA Margin | 6.9% | 2.8% | 6.7% | 9.8% | 14.9% | 3.9% | 3.3% | 3.2% | |
| Total D&A | 331 | 310 | 73 | 397 | 383 | 796 | 912 | 1,064 | +18.2% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 166 | 142 | 204 | +10.9% |
| EBIT / Operating Income | 4,697 | 1,505 | 3,693 | 5,206 | 11,348 | 1,537 | 2,422 | 163 | -38.1% |
| Total Interest Income | 175 | 411 | 558 | 710 | 892 | 714 | 742 | 709 | +22.1% |
| Total Interest Expense | 830 | 1,214 | 1,365 | 1,623 | 1,884 | 1,727 | 1,283 | 752 | -1.4% |
| 152 | 38 | 612 | 760 | 149 | 46 | 101 | 216 | +5.1% | |
| Profit Before Tax | 4,194 | 664 | 2,274 | 3,533 | 10,207 | 570 | 2,862 | 336 | -30.3% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 2,612 | 643 | 2,224 | 3,460 | 10,097 | 398 | 2,862 | 336 | -25.4% |
| Net Margin | 3.6% | 1.0% | 4.0% | 6.0% | 12.8% | 0.6% | 6.8% | 0.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →