ID 405213308 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს კომპანიის ძირითად საქმიანობას წარმოადგენს წყალგაყვანილობის, გათბობის, ჰაერის კონდიცირების სისტემების იმპორტი, საბითუმო რეალიზაცია და მონტაჟი.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 34.6% | 41.1% | 34.1% | 40.8% | 43.4% | 43.4% | 47.9% |
| EBITDA Margin | 26.0% | 32.6% | 16.2% | 27.6% | 32.9% | 28.6% | 31.5% |
| EBITDAR | 619 | 1,371 | 489 | 1,008 | 1,711 | 1,110 | 1,746 |
| EBITDAR Margin | 26.9% | 33.6% | 17.6% | 29.3% | 33.9% | 29.7% | 32.3% |
| EBIT Margin | 25.1% | 32.1% | 15.7% | 27.3% | 32.7% | 28.3% | 31.3% |
| Net Profit Margin | 24.8% | 31.6% | 14.1% | 25.4% | 28.9% | 22.6% | 28.6% |
| Operating Expense % of Sales | 8.7% | 8.4% | 17.9% | 13.3% | 10.5% | 14.8% | 16.4% |
| Returns | |||||||
| Return on Assets (ROA) | 40.5% | 48.0% | 9.5% | 18.7% | 24.9% | 12.9% | 20.7% |
| Return on Equity (ROE) | 76.6% | 62.3% | 15.7% | 26.5% | 30.7% | 15.1% | 22.9% |
| ROIC [EBIT / Invested Capital] | 80.2% | 54.9% | 12.5% | 21.2% | 32.9% | 16.9% | 23.3% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 13.5% | 22.9% | 28.3% | 25.9% | 17.1% | 14.2% | 9.8% |
| Debt-to-Equity | 0.26x | 0.30x | 0.47x | 0.37x | 0.21x | 0.16x | 0.11x |
| Debt-to-EBITDA | 0.32x | 0.46x | 2.60x | 1.27x | 0.60x | 0.87x | 0.43x |
| Equity-to-Assets | 52.8% | 77.1% | 60.2% | 70.8% | 81.0% | 85.8% | 90.2% |
| Net Debt | -25 | 318 | 998 | 1,123 | 276 | 671 | 530 |
| Cash & Equivalents | 215 | 298 | 171 | 82 | 726 | 253 | 203 |
| Total Debt | 190 | 617 | 1,170 | 1,206 | 1,002 | 924 | 732 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 1.40x | 0.51x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 260.3 | 712.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 10.88x | 13.56x | N/A | 2.34x | 4.24x | 2.77x | 5.09x |
| Days Sales Outstanding (DSO) | 33.6 | 26.9 | N/A | 155.7 | 86.0 | 131.8 | 71.7 |
| Payables Turnover | 3.17x | N/A | 3.83x | 13.44x | 25.72x | N/A | N/A |
| Days Payable Outstanding (DPO) | 115.1 | N/A | 95.4 | 27.2 | 14.2 | N/A | N/A |
| Cash Conversion Cycle | -81.5 days | 287.2 days | 617.2 days | 128.5 days | 71.8 days | 131.8 days | 71.7 days |
| Asset Turnover | 1.63x | 1.52x | 0.67x | 0.74x | 0.86x | 0.57x | 0.72x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 107 | 83 | -127 | -16 | 1,038 | -380 | 169 |
| Free Cash Flow (OCF − Capex proxy) | 107 | 83 | -127 | -23 | 1,038 | -380 | 141 |
| Cash Conversion (OCF / EBITDA) | 17.9% | 6.2% | -28.2% | -1.7% | 62.5% | -35.7% | 9.9% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).