* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 2,774 · FY2023 15,746 · FY2024 7,305 — 3-yr total 25,825
Petrocas Fuel Services Georgia LLC is part of Petrocas Energy Group (HQ Cyprus) — one of the country's largest jet-fuel suppliers and the FBO / handler at Tbilisi International Airport, providing into-plane fueling, aircraft and pilot services.
Subsidiary of GEIG (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 30,978 | 126,249 | 142,039 | 58,934 | 155,075 | 324,072 | 220,120 | 192,328 | +29.8% |
| Total COGS | 25,229 | 113,613 | 130,672 | 47,844 | 133,028 | 304,983 | 202,026 | 174,562 | +31.8% |
| Gross Profit | 5,749 | 12,636 | 11,367 | 11,090 | 22,047 | 19,089 | 18,094 | 17,766 | +17.5% |
| Gross Margin | 18.6% | 10.0% | 8.0% | 18.8% | 14.2% | 5.9% | 8.2% | 9.2% | |
| Other Operating Income | 0 | 0 | 394 | 446 | 0 | 0 | 0 | 0 | +13.2% |
| 1,276 | 2,734 | 3,149 | 3,017 | 4,327 | 14,539 | 5,920 | 6,730 | +26.8% | |
| EBITDA | 4,473 | 9,902 | 8,612 | 8,519 | 17,720 | 4,550 | 12,174 | 11,036 | +13.8% |
| EBITDA Margin | 14.4% | 7.8% | 6.1% | 14.5% | 11.4% | 1.4% | 5.5% | 5.7% | |
| Total D&A | 295 | 647 | 974 | 1,114 | 1,167 | 1,196 | 1,117 | 1,522 | +26.4% |
| EBIT / Operating Income | 4,178 | 9,255 | 7,638 | 7,405 | 16,553 | 3,354 | 11,057 | 9,514 | +12.5% |
| Total Interest Income | 32 | 70 | 44 | 92 | 188 | 216 | 249 | 264 | +35.2% |
| Total Interest Expense | 0 | 0 | 159 | 160 | 148 | 121 | 109 | 128 | -4.2% |
| 0 | 0 | 3,416 | 708 | 123 | 318 | 704 | 2,100 | -9.3% | |
| Profit Before Tax | 4,210 | 9,325 | 10,939 | 8,045 | 16,716 | 3,767 | 11,901 | 11,750 | +15.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3,893 | 9,263 | 10,877 | 7,987 | 16,657 | 3,709 | 11,901 | 11,750 | +17.1% |
| Net Margin | 12.6% | 7.3% | 7.7% | 13.6% | 10.7% | 1.1% | 5.4% | 6.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →