* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 71,529 — 3-yr total 71,529
JSC Energo-Pro Georgia Generation is the hydropower generation arm of Czech Energo-Pro group in Georgia, operating 16 cascade hydro plants (~480MW combined) on the Rioni, Adjaristsqali and other rivers — the largest private hydro fleet in the country.
Group parent — controls 1 company · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56,050 | 96,219 | 85,316 | 81,746 | 140,739 | 149,550 | 175,967 | 219,937 | +21.6% |
| Total COGS | 136 | 171 | 193 | 0 | 7,197 | 7,137 | 10,238 | 13,703 | nmf |
| Gross Profit | 55,914 | 96,048 | 85,123 | 81,746 | 133,542 | 142,413 | 165,729 | 206,234 | +20.5% |
| Gross Margin | 99.8% | 99.8% | 99.8% | 100.0% | 94.9% | 95.2% | 94.2% | 93.8% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,812 | 17,413 | +861.0% |
| 19,200 | 24,478 | 28,738 | 30,273 | 37,716 | 34,030 | 58,560 | 45,960 | +13.3% | |
| EBITDA | 36,714 | 71,570 | 56,385 | 51,473 | 95,826 | 108,383 | 108,981 | 177,687 | +25.3% |
| EBITDA Margin | 65.5% | 74.4% | 66.1% | 63.0% | 68.1% | 72.5% | 61.9% | 80.8% | |
| Total D&A | 7,498 | 8,111 | 7,970 | 8,151 | 11,154 | 13,270 | 14,246 | 15,660 | +11.1% |
| EBIT / Operating Income | 29,216 | 63,459 | 48,415 | 43,322 | 84,672 | 95,113 | 94,735 | 162,027 | +27.7% |
| Total Interest Income | 256 | 233 | 894 | 1,713 | 1,881 | 3,769 | 6,673 | 10,880 | +70.9% |
| Total Interest Expense | 12,640 | 4,802 | 3,260 | 3,583 | 4,030 | 3,130 | 2,892 | 3,565 | -16.5% |
| Total Other Income | 0 | 3,036 | 3,171 | 12,154 | 12,148 | 6,314 | 2,918 | 5,844 | nmf |
| Profit Before Tax | 16,832 | 61,926 | 42,878 | 29,298 | 94,671 | 102,066 | 101,434 | 163,498 | +38.4% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,303 | |
| Net Profit / (Loss) | 8,662 | 59,026 | 40,058 | 26,555 | 90,629 | 89,907 | 101,434 | 158,195 | +51.4% |
| Net Margin | 15.5% | 61.3% | 47.0% | 32.5% | 64.4% | 60.1% | 57.6% | 71.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →