Majorel Georgia (შპს მეიჯერელ საქართველო) — Georgia Financials

Georgia Financials

panel 2026-09-21Ask

Majorel Georgia (შპს მეიჯერელ საქართველო) — Georgia Financials

as filed · GEL, thousands

Line item	2018	2019	2020	2021	2022	2023	2024	CAGR
	19,326	41,094	100,248	176,036	177,933	165,700	162,827	+42.6%
Total COGS	0	0	0	0	0	0	0
Gross Profit	19,326	41,094	100,248	176,036	177,933	165,700	162,827	+42.6%
Gross Margin	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Other Operating Income	0	0	8,539	5,028	9,795	1,494	438	-52.4%
	15,557	30,620	66,738	117,471	152,950	137,867	121,169	+40.8%
EBITDA	3,769	10,474	42,049	63,593	34,778	29,327	42,096	+49.5%
EBITDA Margin	19.5%	25.5%	41.9%	36.1%	19.5%	17.7%	25.9%
Total D&A	1,164	5,709	7,478	10,782	16,118	17,871	18,196	+58.1%
EBIT / Operating Income	2,604	4,765	34,571	52,811	18,660	11,456	23,900	+44.7%
Total Interest Income	0	0	0	2,274	13,911	1,030	2,276	+0.0%
Total Interest Expense	0	3,326	5,522	0	0	1,928	1,156	-19.1%
Total Other Income	143	759	0	0	0	0	0	+428.9%
Profit Before Tax	2,748	2,198	29,049	55,085	32,571	10,558	25,020	+44.5%
Total Income Tax	6	0	0	5,156	3,030	20	4,878	nmf
Net Profit / (Loss)	3,697	2,198	29,049	49,929	29,541	10,538	20,142	+32.7%
Net Margin	19.1%	5.3%	29.0%	28.4%	16.6%	6.4%	12.4%