Operates in Construction — Specialty Trades & Maintenance. Per the activity note to the FY2024 annual report, the company performs construction and installation work.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 34.0% | 37.0% | 45.9% | 38.8% | 49.0% | 51.1% | 46.5% |
| EBITDA Margin | 4.9% | 10.0% | 0.3% | 19.4% | 7.3% | 14.4% | 8.4% |
| EBITDAR | 167 | 502 | 36 | 1,449 | 234 | 671 | 519 |
| EBITDAR Margin | 4.9% | 10.0% | 1.3% | 19.8% | 8.3% | 15.1% | 8.9% |
| EBIT Margin | 4.5% | 9.7% | -0.3% | 19.1% | 6.5% | 14.1% | 8.1% |
| Net Profit Margin | 3.8% | 8.0% | 2.4% | 17.5% | -0.8% | 11.4% | 7.2% |
| Operating Expense % of Sales | 29.1% | 27.1% | 45.6% | 19.5% | 41.7% | 36.7% | 38.1% |
| Returns | |||||||
| Return on Assets (ROA) | 4.2% | 11.5% | 1.1% | 33.0% | -0.5% | 9.5% | 6.5% |
| Return on Equity (ROE) | 87.1% | 150.9% | 71.6% | 137.9% | -5.8% | 140.8% | 180.7% |
| ROIC [EBIT / Invested Capital] | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 4.8% | 7.6% | 1.6% | 23.9% | 8.5% | 6.8% | 3.6% |
| Net Debt | -629 | -1,023 | -1,435 | -1,096 | -1,219 | -1,474 | -959 |
| Cash & Equivalents | 629 | 1,023 | 1,435 | 1,096 | 1,219 | 1,474 | 959 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 1.01x | 1.07x | 1.00x | 1.19x | 1.00x | 1.07x | 1.04x |
| Quick Ratio | 1.01x | 0.43x | 0.39x | 1.19x | 1.00x | 1.07x | 1.04x |
| Cash Ratio | 0.21x | 0.32x | 0.25x | 0.37x | 0.29x | 0.30x | 0.15x |
| Total Current Assets | 2,995 | 3,411 | 5,662 | 3,513 | 4,267 | 5,331 | 6,555 |
| Total Current Liabilities | 2,963 | 3,185 | 5,657 | 2,958 | 4,267 | 4,971 | 6,320 |
| Inventory | N/A | 2,029 | 3,439 | N/A | N/A | N/A | N/A |
| Trade Receivables | 145 | 115 | 284 | 203 | 188 | 211 | 285 |
| Trade Payables | 38 | N/A | 9 | 103 | 110 | 76 | 77 |
| Net Working Capital | 32 | 226 | 5 | 555 | 0 | 361 | 234 |
| Net Working Capital % of Revenue | 0.9% | 4.5% | 0.2% | 7.6% | 0.0% | 8.1% | 4.0% |
| Trade Working Capital | 107 | 2,143 | 3,714 | 100 | 78 | 135 | 208 |
| Trade Working Capital % of Revenue | 3.1% | 42.6% | 135.7% | 1.4% | 2.8% | 3.0% | 3.5% |
| Change in Trade Working Capital | N/A | 2,037 | 1,570 | -3,614 | -22 | 57 | 73 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 1.56x | 0.43x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 233.5 | 847.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 23.61x | 43.84x | 9.63x | 36.14x | 14.86x | 21.06x | 20.55x |
| Days Sales Outstanding (DSO) | 15.5 | 8.3 | 37.9 | 10.1 | 24.6 | 17.3 | 17.8 |
| Payables Turnover | 58.92x | N/A | 159.29x | 43.41x | 12.93x | 28.48x | 40.58x |
| Days Payable Outstanding (DPO) | 6.2 | N/A | 2.3 | 8.4 | 28.2 | 12.8 | 9.0 |
| Cash Conversion Cycle | 9.3 days | 241.8 days | 883.2 days | 1.7 days | -3.7 days | 4.5 days | 8.8 days |
| Asset Turnover | 1.10x | 1.44x | 0.48x | 1.89x | 0.60x | 0.83x | 0.89x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 475 | 394 | 412 | -339 | 122 | 255 | -515 |
| Free Cash Flow (OCF − Capex proxy) | 475 | 394 | 412 | -339 | 122 | 255 | -515 |
| Cash Conversion (OCF / EBITDA) | 284.3% | 78.4% | 5068.6% | -23.8% | 59.8% | 39.8% | -105.2% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →