ID 405104961 · FY 2021–2024 · 4 years
კომპანიის ძირითად საქმიანობას წარმოადგენს არასპეციალიზებული საბითუმო ვაჭრობა; წყალგაყვანილობის, გათბობისა და ჰაერის კონდიცირების სისტემის მონტაჟი;
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 25.7% | 30.5% | 33.4% | 32.3% |
| EBITDA Margin | 14.7% | 14.6% | 13.4% | 14.6% |
| EBITDAR | 476 | 454 | 427 | 566 |
| EBITDAR Margin | 15.7% | 15.9% | 15.0% | 16.0% |
| EBIT Margin | 14.5% | 14.3% | 12.9% | 14.2% |
| Net Profit Margin | 14.9% | 15.6% | 10.6% | 11.3% |
| Operating Expense % of Sales | 11.0% | 15.9% | 20.0% | 17.7% |
| Returns | ||||
| Return on Assets (ROA) | 34.9% | 31.3% | 19.6% | 25.0% |
| Return on Equity (ROE) | 54.0% | 38.9% | 26.1% | 30.1% |
| ROIC [EBIT / Invested Capital] | 40.1% | 35.6% | 28.6% | 42.3% |
| Leverage & liquidity | ||||
| Debt-to-Assets | 21.4% | 11.3% | 14.9% | 0.2% |
| Debt-to-Equity | 0.33x | 0.14x | 0.20x | 0.00x |
| Debt-to-EBITDA | 0.62x | 0.39x | 0.60x | 0.01x |
| Equity-to-Assets | 64.7% | 80.5% | 75.4% | 82.9% |
| Net Debt | 258 | -2 | 122 | -130 |
| Cash & Equivalents | 18 | 162 | 108 | 133 |
| Total Debt | 276 | 160 | 230 | 3 |
| Efficiency & working capital | ||||
| Inventory Turnover | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A |
| Receivables Turnover | 4.88x | 5.89x | 7.48x | 5.12x |
| Days Sales Outstanding (DSO) | 74.8 | 61.9 | 48.8 | 71.3 |
| Payables Turnover | 63.56x | 25.63x | 17.08x | 12.78x |
| Days Payable Outstanding (DPO) | 5.7 | 14.2 | 21.4 | 28.6 |
| Cash Conversion Cycle | 69.0 days | 47.7 days | 27.4 days | 42.8 days |
| Asset Turnover | 2.35x | 2.01x | 1.85x | 2.22x |
| Cash flow & dividends | ||||
| Operating Cash Flow | 4,290 | 153 | -59 | 25 |
| Free Cash Flow (OCF − Capex proxy) | 4,290 | 153 | -59 | 25 |
| Cash Conversion (OCF / EBITDA) | 967.2% | 36.9% | -15.5% | 4.9% |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.