ID 405037071 · FY 2018–2024 · 7 years
კომპანიის საქმიანობა მოიცავს საავტომობილო ზეთებისა და სხვა საპოხი მასალებისრეალიზაციადასატრანსპორტოსაშუალებებისსერვისი.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 35.4% | 35.1% | 20.0% | 38.6% | 40.1% | 40.3% | 37.9% |
| EBITDA Margin | 9.8% | 12.1% | 2.8% | 20.4% | 20.1% | 15.5% | 11.7% |
| EBITDAR | 188 | 284 | 78 | 642 | 732 | 626 | 482 |
| EBITDAR Margin | 9.8% | 12.1% | 2.8% | 20.4% | 20.1% | 15.5% | 11.7% |
| EBIT Margin | 9.2% | 8.4% | -0.8% | 17.1% | 19.1% | 14.6% | 9.8% |
| Net Profit Margin | 8.2% | 2.1% | 2.8% | 17.3% | 19.3% | 14.8% | 10.7% |
| Operating Expense % of Sales | 25.6% | 23.0% | 17.2% | 18.2% | 20.0% | 24.8% | 26.2% |
| Returns | |||||||
| Return on Assets (ROA) | 12.5% | 3.4% | 5.0% | 31.8% | 37.2% | 28.2% | 18.9% |
| Return on Equity (ROE) | 26.2% | 8.3% | 14.0% | 50.0% | 48.3% | 35.8% | 25.0% |
| ROIC [EBIT / Invested Capital] | 15.3% | 15.7% | -1.5% | 37.9% | 42.0% | 32.0% | 19.8% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 51.3% | 56.7% | 63.1% | 35.9% | 22.4% | 20.6% | 23.4% |
| Debt-to-Equity | 1.07x | 1.39x | 1.77x | 0.56x | 0.29x | 0.26x | 0.31x |
| Debt-to-EBITDA | 3.42x | 2.84x | 12.66x | 0.96x | 0.58x | 0.69x | 1.13x |
| Equity-to-Assets | 47.9% | 40.9% | 35.6% | 63.6% | 77.0% | 78.8% | 75.8% |
| Net Debt | 560 | 671 | 847 | 329 | 196 | 181 | 266 |
| Cash & Equivalents | 84 | 136 | 139 | 285 | 229 | 254 | 281 |
| Total Debt | 644 | 807 | 986 | 614 | 425 | 435 | 547 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.46x | 2.51x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 148.1 | 145.2 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 15.47x | 19.04x | 22.53x | 15.85x | 9.78x | 11.30x | 12.11x |
| Days Sales Outstanding (DSO) | 23.6 | 19.2 | 16.2 | 23.0 | 37.3 | 32.3 | 30.1 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 23.6 days | 167.3 days | 161.4 days | 23.0 days | 37.3 days | 32.3 days | 30.1 days |
| Asset Turnover | 1.54x | 1.65x | 1.76x | 1.84x | 1.92x | 1.91x | 1.77x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -321 | 85 | -9 | 660 | 486 | 433 | 579 |
| Free Cash Flow (OCF − Capex proxy) | -503 | -105 | -43 | 561 | 130 | 103 | -85 |
| Cash Conversion (OCF / EBITDA) | -170.8% | 30.1% | -11.9% | 102.7% | 66.4% | 69.2% | 120.2% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).