ID 405022817 · FY 2020–2024 · 5 years
საწარმოს ძირითადი საქმიანობაა სიგარა-სიგარელებისა და თამბაქოს ნაწარმის იმპორტით შემოტანა და საბითუმო რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 41.0% | 39.3% | 44.0% | 44.9% | 41.2% |
| EBITDA Margin | 17.8% | 23.2% | 18.7% | 20.8% | 16.4% |
| EBITDAR | 278 | 613 | 607 | 929 | 946 |
| EBITDAR Margin | 21.2% | 25.3% | 21.8% | 25.8% | 22.6% |
| EBIT Margin | 17.7% | 23.1% | 16.6% | 19.3% | 15.2% |
| Net Profit Margin | 17.7% | 23.0% | 17.8% | 19.1% | 15.3% |
| Operating Expense % of Sales | 23.2% | 16.1% | 25.4% | 24.1% | 24.8% |
| Returns | |||||
| Return on Assets (ROA) | 22.2% | 40.0% | 23.9% | 31.2% | 20.8% |
| Return on Equity (ROE) | 27.9% | 42.9% | 32.0% | 38.1% | 28.4% |
| ROIC [EBIT / Invested Capital] | 30.3% | 51.3% | 41.7% | 43.0% | 31.5% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 79.6% | 93.3% | 74.6% | 81.9% | 73.4% |
| Net Debt | -65 | -208 | -445 | -185 | -238 |
| Cash & Equivalents | 65 | 208 | 445 | 185 | 238 |
| Total Debt | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||
| Inventory Turnover | 0.94x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 387.3 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 27.93x | 39.39x | 49.86x | 56.21x | 82.62x |
| Days Sales Outstanding (DSO) | 13.1 | 9.3 | 7.3 | 6.5 | 4.4 |
| Payables Turnover | 3.66x | 15.72x | 2.95x | 5.01x | 3.05x |
| Days Payable Outstanding (DPO) | 99.7 | 23.2 | 123.6 | 72.9 | 119.6 |
| Cash Conversion Cycle | 300.7 days | -14.0 days | -116.2 days | -66.4 days | -115.2 days |
| Asset Turnover | 1.26x | 1.74x | 1.34x | 1.64x | 1.36x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 34 | 142 | 237 | -260 | N/A |
| Free Cash Flow (OCF − Capex proxy) | 34 | 142 | 237 | -260 | N/A |
| Cash Conversion (OCF / EBITDA) | 14.6% | 25.3% | 45.7% | -34.8% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.