Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Georgian medical clinic.
Subsidiary of EVEX Hospitals (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| 4,642 | 3,948 | 3,811 | 4,918 | 4,283 | 4,242 | -1.8% | |
| Total COGS | 2,077 | 2,063 | 2,458 | 3,139 | 2,875 | 3,008 | +7.7% |
| Gross Profit | 2,565 | 1,885 | 1,353 | 1,779 | 1,408 | 1,234 | -13.6% |
| Gross Margin | 55.3% | 47.7% | 35.5% | 36.2% | 32.9% | 29.1% | |
| Other Operating Income | 0 | 0 | 0 | 10 | 86 | 7 | -16.3% |
| 611 | 507 | 517 | 596 | 699 | 648 | +1.2% | |
| EBITDA | 1,954 | 1,378 | 836 | 1,193 | 795 | 593 | -21.2% |
| EBITDA Margin | 42.1% | 34.9% | 21.9% | 24.3% | 18.6% | 14.0% | |
| Total D&A | 174 | 257 | 372 | 382 | 386 | 373 | +16.5% |
| Impairment (non-financial) | 0 | 0 | 136 | 115 | 178 | 88 | -13.5% |
| EBIT / Operating Income | 1,780 | 1,121 | 328 | 926 | 231 | 132 | -40.6% |
| Total Interest Income | 116 | 354 | 470 | 555 | 587 | 476 | +32.6% |
| Total Interest Expense | 0 | 1 | 2 | 1 | 1 | 0 | +0.0% |
| 47 | 1 | 22 | 13 | 40 | 42 | nmf | |
| Profit Before Tax | 1,943 | 1,473 | 818 | 1,467 | 777 | 566 | -21.9% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,982 | 1,350 | 818 | 1,467 | 777 | 566 | -22.2% |
| Net Margin | 42.7% | 34.2% | 21.5% | 29.8% | 18.1% | 13.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →