Loading company…
ID 404963679 · FY 2018–2021 · 4 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 94.9% | 95.1% | 79.8% | 95.2% |
| EBITDA Margin | 10.7% | 11.9% | -30.6% | 54.2% |
| EBITDAR | 126 | 140 | -238 | 301 |
| EBITDAR Margin | 10.7% | 11.9% | -30.6% | 54.2% |
| EBIT Margin | 7.6% | 8.7% | -35.1% | 48.1% |
| Net Profit Margin | 10.7% | 11.6% | -30.8% | 58.1% |
| Operating Expense % of Sales | 84.2% | 83.3% | 110.4% | 41.1% |
| Returns | ||||
| Return on Assets (ROA) | 7.2% | 7.2% | -13.5% | 18.5% |
| Return on Equity (ROE) | 8.5% | 8.5% | -19.1% | 23.8% |
| ROIC [EBIT / Invested Capital] | 5.2% | 5.5% | -16.0% | 15.4% |
| Leverage & liquidity | ||||
| Debt-to-Assets | 14.9% | 13.0% | 26.2% | 21.9% |
| Debt-to-Equity | 0.18x | 0.15x | 0.37x | 0.28x |
| Debt-to-EBITDA | 2.07x | 1.76x | N/A | 1.27x |
| Equity-to-Assets | 84.0% | 85.1% | 70.6% | 77.4% |
| Net Debt | 254 | 241 | 450 | 382 |
| Cash & Equivalents | 7 | 6 | 15 | 2 |
| Total Debt | 261 | 247 | 464 | 384 |
| Efficiency & working capital | ||||
| Inventory Turnover | N/A | 4.26x | 18.76x | N/A |
| Days Inventory Outstanding (DIO) | N/A | 85.6 | 19.5 | N/A |
| Receivables Turnover | 9.57x | 9.48x | N/A | N/A |
| Days Sales Outstanding (DSO) | 38.1 | 38.5 | N/A | N/A |
| Payables Turnover | 3.16x | 2.31x | 10.47x | 2.09x |
| Days Payable Outstanding (DPO) | 115.3 | 158.1 | 34.9 | 174.6 |
| Cash Conversion Cycle | -77.2 days | -34.0 days | -15.4 days | -174.6 days |
| Asset Turnover | 0.67x | 0.62x | 0.44x | 0.32x |
| Cash flow & dividends | ||||
| Operating Cash Flow | N/A | N/A | 9 | -13 |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | 9 | -13 |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | -4.3% |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).