Loading…
Operates in Oil & Gas — Retail - Fuel. Per the activity note to the FY2024 annual report, the company sells natural and liquefied gas.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 29.5% | 11.9% | 7.2% | 16.0% | 19.3% | 36.3% | 44.4% |
| EBITDA Margin | 1.4% | -3.4% | -21.8% | -15.1% | -8.9% | 10.2% | 13.5% |
| EBITDAR | 23 | -49 | -116 | -126 | -93 | 127 | 134 |
| EBITDAR Margin | 1.4% | -3.4% | -21.8% | -15.1% | -8.9% | 10.2% | 13.5% |
| EBIT Margin | -3.1% | -16.9% | -40.3% | -23.3% | -16.3% | 5.1% | 7.8% |
| Net Profit Margin | 1.1% | -16.6% | -41.8% | -26.0% | -17.2% | 5.2% | 8.8% |
| Operating Expense % of Sales | 28.2% | 15.3% | 29.0% | 31.1% | 28.2% | 26.1% | 30.9% |
| Returns | |||||||
| Return on Assets (ROA) | 1.4% | -21.8% | -21.6% | -21.8% | -16.7% | 5.8% | 8.5% |
| Return on Equity (ROE) | 1.9% | -40.1% | -22.4% | -24.6% | -18.8% | 6.8% | 10.2% |
| ROIC [EBIT / Invested Capital] | -6.1% | -51.6% | -22.5% | -22.8% | -18.6% | 7.5% | 9.5% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.29x | N/A | N/A | N/A | N/A | 0.00x | 0.00x |
| Equity-to-Assets | 75.6% | 54.3% | 96.3% | 88.7% | 89.0% | 85.2% | 83.6% |
| Net Debt | -62 | -122 | -38 | -26 | -37 | -90 | -40 |
| Cash & Equivalents | 68 | 122 | 38 | 26 | 37 | 90 | 40 |
| Total Debt | 6 | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 0.30x | 0.33x | 2.89x | 1.28x | 2.30x | 2.11x | 1.89x |
| Quick Ratio | 0.30x | 0.29x | 1.95x | 1.28x | 2.30x | 2.11x | 1.89x |
| Cash Ratio | 0.27x | 0.26x | 1.01x | 0.25x | 0.34x | 0.55x | 0.24x |
| Total Current Assets | 76 | 157 | 109 | 136 | 252 | 347 | 317 |
| Total Current Liabilities | 256 | 479 | 38 | 107 | 110 | 164 | 167 |
| Inventory | N/A | 19 | 36 | N/A | N/A | N/A | N/A |
| Trade Receivables | 5 | 7 | 26 | 76 | 190 | 84 | 48 |
| Trade Payables | 256 | 479 | 38 | 105 | 109 | 135 | 104 |
| Net Working Capital | -180 | -322 | 72 | 29 | 142 | 183 | 150 |
| Net Working Capital % of Revenue | -11.3% | -22.5% | 13.5% | 3.5% | 13.6% | 14.7% | 15.1% |
| Trade Working Capital | -251 | -453 | 24 | -29 | 82 | -51 | -56 |
| Trade Working Capital % of Revenue | -15.9% | -31.7% | 4.6% | -3.5% | 7.8% | -4.1% | -5.7% |
| Change in Trade Working Capital | N/A | -202 | 477 | -53 | 111 | -132 | -5 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 66.56x | 13.84x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 5.5 | 26.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 338.22x | 217.38x | 20.00x | 10.93x | 5.50x | 14.79x | 20.70x |
| Days Sales Outstanding (DSO) | 1.1 | 1.7 | 18.2 | 33.4 | 66.4 | 24.7 | 17.6 |
| Payables Turnover | 4.36x | 2.63x | 13.00x | 6.65x | 7.78x | 5.87x | 5.30x |
| Days Payable Outstanding (DPO) | 83.7 | 138.6 | 28.1 | 54.9 | 46.9 | 62.2 | 68.8 |
| Cash Conversion Cycle | -82.7 days | -131.5 days | 16.5 days | -21.5 days | 19.4 days | -37.5 days | -51.2 days |
| Asset Turnover | 1.37x | 1.31x | 0.52x | 0.84x | 0.97x | 1.12x | 0.97x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.