Loading company…
ID 404945155 · FY 2018–2024 · 7 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 29.4% | 27.1% | 36.4% | 40.3% | 41.2% | 32.9% | 44.1% |
| EBITDA Margin | 11.6% | 14.6% | 18.7% | 8.3% | 17.6% | 16.4% | 17.6% |
| EBITDAR | 337 | 784 | 740 | 241 | 833 | 1,607 | 1,333 |
| EBITDAR Margin | 12.3% | 15.0% | 19.3% | 10.9% | 19.1% | 17.1% | 18.6% |
| EBIT Margin | 11.4% | 14.5% | 18.5% | 7.2% | 17.0% | 16.1% | 17.2% |
| Net Profit Margin | 11.4% | 13.3% | 17.6% | 10.5% | 17.7% | 16.1% | 16.1% |
| Operating Expense % of Sales | 17.9% | 12.6% | 17.7% | 32.1% | 23.6% | 16.5% | 26.5% |
| Returns | |||||||
| Return on Assets (ROA) | 23.8% | 31.5% | 30.3% | 7.9% | 18.3% | 29.2% | 18.0% |
| Return on Equity (ROE) | 41.4% | 49.3% | 33.6% | 10.5% | 26.4% | 35.4% | 23.0% |
| ROIC [EBIT / Invested Capital] | 80.2% | 66.3% | 56.2% | 8.3% | 30.6% | 54.9% | 35.2% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 12.4% | 6.5% | 4.8% | 2.6% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.16x | 0.09x | 0.06x | 0.03x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 1.98x | 0.36x | 0.16x | 0.13x |
| Equity-to-Assets | 57.5% | 63.8% | 90.2% | 75.4% | 69.3% | 82.6% | 78.3% |
| Net Debt | -363 | -266 | -740 | -269 | -511 | -1,506 | -1,504 |
| Cash & Equivalents | 363 | 266 | 740 | 630 | 783 | 1,757 | 1,671 |
| Total Debt | N/A | N/A | N/A | 361 | 272 | 251 | 167 |
| Liquidity & working capital | |||||||
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Quick Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Current Assets | 846 | 1,088 | 1,301 | 2,557 | 3,870 | 4,831 | 6,076 |
| Total Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Inventory | N/A | 823 | 561 | N/A | N/A | N/A | N/A |
| Trade Receivables | 391 | 926 | 892 | 1,114 | 1,900 | 1,262 | 1,371 |
| Trade Payables | 556 | 799 | 217 | 272 | 948 | 637 | 483 |
| Net Working Capital | 846 | 1,088 | 1,301 | 2,557 | 3,870 | 4,831 | 6,076 |
| Net Working Capital % of Revenue | 30.8% | 20.8% | 33.9% | 115.9% | 88.9% | 51.3% | 84.7% |
| Trade Working Capital | -166 | 950 | 1,236 | 842 | 952 | 625 | 888 |
| Trade Working Capital % of Revenue | -6.0% | 18.1% | 32.2% | 38.2% | 21.9% | 6.6% | 12.4% |
| Change in Trade Working Capital | N/A | 1,115 | 286 | -394 | 110 | -327 | 263 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 4.64x | 4.35x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 78.7 | 83.9 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 7.01x | 5.66x | 4.30x | 1.98x | 2.29x | 7.46x | 5.23x |
| Days Sales Outstanding (DSO) | 52.1 | 64.5 | 84.9 | 184.2 | 159.3 | 48.9 | 69.8 |
| Payables Turnover | 3.48x | 4.78x | 11.23x | 4.84x | 2.70x | 9.91x | 8.30x |
| Days Payable Outstanding (DPO) | 105.0 | 76.3 | 32.5 | 75.4 | 135.1 | 36.8 | 44.0 |
| Cash Conversion Cycle | -52.9 days | 66.8 days | 136.3 days | 108.9 days | 24.2 days | 12.1 days | 25.8 days |
| Asset Turnover | 2.09x | 2.37x | 1.73x | 0.76x | 1.03x | 1.82x | 1.12x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.