Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Operator of the Hualing Kutaisi Free Industrial Zone, a major Chinese-backed industrial and trade hub in western Georgia.
Group parent — controls 3 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 58,937 | 41,871 | 51,616 | 36,309 | 75,281 | 84,967 | 92,872 | +7.9% |
| Total COGS | 34,415 | 26,189 | 29,164 | 23,351 | 37,936 | 46,303 | 47,440 | +5.5% |
| Gross Profit | 24,523 | 15,682 | 22,452 | 12,958 | 37,345 | 38,664 | 45,432 | +10.8% |
| Gross Margin | 41.6% | 37.5% | 43.5% | 35.7% | 49.6% | 45.5% | 48.9% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 157 | |
| 13,679 | 18,834 | 24,004 | 22,714 | 26,362 | 29,212 | 40,758 | +20.0% | |
| EBITDA | 10,843 | 3,152 | 1,552 | 9,756 | 10,983 | 9,452 | 4,831 | -12.6% |
| EBITDA Margin | 18.4% | 7.5% | 3.0% | 26.9% | 14.6% | 11.1% | 5.2% | |
| Total D&A | 8,553 | 9,413 | 9,747 | 11,749 | 11,566 | 8,442 | 7,806 | -1.5% |
| EBIT / Operating Income | 2,290 | 12,565 | 11,299 | 21,505 | 583 | 1,010 | 2,975 | nmf |
| Total Interest Income | 12,597 | 13,654 | 16,433 | 20,993 | 19,763 | 15,811 | 15,523 | +3.5% |
| Total Interest Expense | 3,900 | 4,577 | 4,910 | 4,425 | 3,409 | 1,239 | 1,268 | -17.1% |
| 1,737 | 17,886 | 6,476 | 22,868 | 12,825 | 25,230 | 3,651 | +13.2% | |
| Profit Before Tax | 9,251 | 14,398 | 6,700 | 17,931 | 2,946 | 9,648 | 7,629 | -3.2% |
| Total Income Tax | 0 | 0 | 0 | 4 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 6,134 | 13,692 | 5,269 | 15,432 | 8,875 | 9,648 | 7,629 | nmf |
| Net Margin | 10.4% | 32.7% | 10.2% | 42.5% | 11.8% | 11.4% | 8.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →