Ori Nabiji (შპს ორი ნაბიჯი) — Georgia Financials

Georgia Financials

panel 2026-09-21Ask

Ori Nabiji (შპს ორი ნაბიჯი) — Georgia Financials

as filed · GEL, thousands

Line item	2017	2018	2019	2020	2021	2022	2023	2024	CAGR
Total Revenue	168,212	232,055	313,989	409,932	592,660	878,666	1,116,493	1,355,580	+34.7%
Total COGS	139,989	201,188	263,325	328,885	485,552	713,632	906,479	1,112,099	+34.5%
Gross Profit	28,223	30,866	50,664	81,047	107,108	165,034	210,014	243,481	+36.0%
Gross Margin	16.8%	13.3%	16.1%	19.8%	18.1%	18.8%	18.8%	18.0%
Other Operating Income	0	0	0	0	0	1,650	3,083	1,820	+5.0%
	14,114	31,974	30,942	39,829	54,639	79,754	104,074	128,330	+37.1%
EBITDA	14,109	1,107	19,722	41,218	52,469	86,930	109,023	116,971	+35.3%
EBITDA Margin	8.4%	0.5%	6.3%	10.1%	8.9%	9.9%	9.8%	8.6%
Total D&A	1,909	2,614	14,646	19,669	24,233	30,470	35,657	42,807	+55.9%
Impairment (non-financial)	0	0	0	81	81	0	0	0	+0.0%
EBIT / Operating Income	12,200	3,721	5,076	21,468	28,155	56,460	73,366	74,164	+29.4%
Total Interest Income	0	233	87	195	235	645	853	1,019	+27.9%
Total Interest Expense	1,391	1,515	4,501	5,610	7,209	6,977	7,272	8,037	+28.5%
	5,440	10,314	8,110	7,273	4,704	12,361	423	4,173	nmf
Profit Before Tax	16,249	5,310	8,772	8,780	25,886	62,489	67,370	62,973	+21.4%
Total Income Tax	0	246	373	2,396	4,630	8,260	10,127	11,434	+89.6%
Net Profit / (Loss)	3,945	4,051	8,141	5,441	20,439	54,035	57,243	51,539	+44.4%
Net Margin	2.3%	1.7%	2.6%	1.3%	3.4%	6.1%	5.1%	3.8%