Operates in Auto & Auto Parts — Services. Per the activity note to the FY2024 annual report, the company installs electrical and electronic devices on vehicles.
Subsidiary of Tegeta Motors (100.0%)
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 92.4% | 92.7% | 90.4% | 93.3% | 93.1% | 84.3% | 89.8% |
| EBITDA Margin | 17.1% | 22.0% | 19.4% | 13.8% | 20.3% | 9.9% | 13.7% |
| EBITDAR | 447 | 640 | 690 | 442 | 698 | 492 | 817 |
| EBITDAR Margin | 17.7% | 22.7% | 20.0% | 14.6% | 21.1% | 10.5% | 14.2% |
| EBIT Margin | 8.3% | 20.4% | 16.0% | 9.6% | 16.9% | 7.3% | 11.2% |
| Net Profit Margin | 9.0% | 19.9% | 14.5% | 9.5% | 18.5% | 6.9% | 7.8% |
| Operating Expense % of Sales | 75.2% | 70.7% | 71.0% | 79.5% | 72.8% | 74.4% | 76.2% |
| Returns | |||||||
| Return on Assets (ROA) | 14.6% | 22.6% | 20.1% | 11.1% | 21.5% | 9.1% | 7.2% |
| Return on Equity (ROE) | 15.0% | 29.1% | 26.4% | 15.1% | 24.3% | 11.4% | 13.6% |
| ROIC [EBIT / Invested Capital] | 14.2% | 24.6% | 23.5% | 11.8% | 21.7% | 11.5% | 10.9% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.7% | 19.4% | 18.9% | 22.3% | 6.5% | 8.0% | 42.7% |
| Debt-to-Equity | 0.01x | 0.25x | 0.25x | 0.30x | 0.07x | 0.10x | 0.81x |
| Debt-to-EBITDA | 0.02x | 0.78x | 0.70x | 1.39x | 0.28x | 0.61x | 3.38x |
| Equity-to-Assets | 97.1% | 77.4% | 76.2% | 73.3% | 88.2% | 79.9% | 52.8% |
| Net Debt | -29 | 414 | 448 | 556 | 55 | 137 | 2,624 |
| Cash & Equivalents | 39 | 69 | 25 | 25 | 132 | 146 | 37 |
| Total Debt | 11 | 483 | 473 | 581 | 187 | 283 | 2,661 |
| Liquidity & working capital | |||||||
| Current Ratio | 22.15x | 18.40x | 12.56x | 9.34x | 26.62x | 12.52x | 9.25x |
| Quick Ratio | 22.15x | 10.58x | 6.13x | 9.34x | 26.62x | 12.52x | 9.25x |
| Cash Ratio | 1.16x | 0.85x | 0.20x | 0.22x | 1.79x | 1.39x | 0.24x |
| Total Current Assets | 749 | 1,489 | 1,532 | 1,075 | 1,961 | 1,313 | 1,400 |
| Total Current Liabilities | 34 | 81 | 122 | 115 | 74 | 105 | 151 |
| Inventory | N/A | 633 | 785 | N/A | N/A | N/A | N/A |
| Trade Receivables | 427 | 593 | 468 | 512 | 472 | 607 | 766 |
| Trade Payables | 34 | 81 | 48 | 80 | 72 | 325 | 151 |
| Net Working Capital | 715 | 1,408 | 1,410 | 959 | 1,888 | 1,208 | 1,249 |
| Net Working Capital % of Revenue | 28.3% | 49.9% | 40.9% | 31.7% | 57.0% | 25.8% | 21.7% |
| Trade Working Capital | 393 | 1,145 | 1,204 | 431 | 400 | 282 | 614 |
| Trade Working Capital % of Revenue | 15.6% | 40.6% | 34.9% | 14.2% | 12.1% | 6.0% | 10.7% |
| Change in Trade Working Capital | N/A | 752 | 59 | -773 | -32 | -118 | 333 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 0.33x | 0.42x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 1115.9 | 863.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 5.92x | 4.76x | 7.38x | 5.92x | 7.01x | 7.70x | 7.53x |
| Days Sales Outstanding (DSO) | 61.7 | 76.7 | 49.4 | 61.6 | 52.1 | 47.4 | 48.5 |
| Payables Turnover | 5.71x | 2.56x | 6.90x | 2.54x | 3.17x | 2.26x | 3.87x |
| Days Payable Outstanding (DPO) | 63.9 | 142.7 | 52.9 | 143.5 | 115.2 | 161.5 | 94.2 |
| Cash Conversion Cycle | -2.2 days | 1050.0 days | 860.0 days | -81.9 days | -63.1 days | -114.1 days | -45.7 days |
| Asset Turnover | 1.62x | 1.13x | 1.38x | 1.16x | 1.16x | 1.31x | 0.92x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 0 | 30 | -44 | 1 | 107 | 14 | -109 |
| Free Cash Flow (OCF − Capex proxy) | 0 | 30 | -44 | 1 | 107 | 14 | -109 |
| Cash Conversion (OCF / EBITDA) | 0.1% | 4.8% | -6.6% | 0.1% | 15.9% | 3.1% | -13.8% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.