* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Limited public information available beyond the Reportal filing.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 2.3% | 2.4% | 0.2% | 1.8% | 4.2% | 0.1% | 0.6% |
| EBITDA Margin | 1.3% | 1.1% | -1.5% | -1.3% | -1.1% | -3.0% | -2.1% |
| EBITDAR | 638 | 1,261 | -2,705 | -1,042 | -963 | -2,454 | -2,551 |
| EBITDAR Margin | 1.3% | 1.1% | -1.4% | -1.1% | -0.9% | -2.7% | -2.0% |
| EBIT Margin | 1.3% | 1.1% | -1.5% | -1.4% | -1.2% | -3.0% | -2.1% |
| Net Profit Margin | 0.5% | 1.0% | -1.7% | -1.0% | -1.1% | -2.1% | 1.9% |
| Operating Expense % of Sales | 1.0% | 1.3% | 1.7% | 3.2% | 5.3% | 3.2% | 2.7% |
| Returns | |||||||
| Return on Assets (ROA) | 1.5% | 3.9% | -16.7% | -8.1% | -3.6% | -5.8% | 13.3% |
| Return on Equity (ROE) | N/A | 141.5% | N/A | N/A | N/A | N/A | N/A |
| ROIC [EBIT / Invested Capital] | N/A | 164.4% | N/A | N/A | N/A | N/A | N/A |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.8% | 1.6% | 0.3% | 0.6% | 5.4% | 6.9% | 5.3% |
| Debt-to-Equity | -0.77x | 0.57x | -0.02x | -0.02x | -0.28x | -0.28x | -0.19x |
| Debt-to-EBITDA | 0.20x | 0.36x | N/A | N/A | N/A | N/A | N/A |
| Equity-to-Assets | -1.1% | 2.8% | -14.6% | -33.7% | -19.0% | -24.4% | -28.2% |
| Net Debt | -73 | -25 | -2,359 | -1,705 | 893 | 1,967 | 673 |
| Cash & Equivalents | 202 | 479 | 2,426 | 1,774 | 832 | 265 | 333 |
| Total Debt | 130 | 454 | 68 | 68 | 1,725 | 2,232 | 1,006 |
| Liquidity & working capital | |||||||
| Current Ratio | 0.97x | 1.02x | 0.86x | 0.73x | 0.83x | 0.85x | 0.80x |
| Quick Ratio | 0.97x | 1.02x | 0.86x | 0.70x | 0.82x | 0.83x | 0.78x |
| Cash Ratio | 0.01x | 0.02x | 0.11x | 0.11x | 0.02x | 0.01x | 0.01x |
| Total Current Assets | 15,672 | 28,468 | 19,106 | 11,652 | 31,538 | 32,320 | 18,790 |
| Total Current Liabilities | 16,138 | 27,906 | 22,293 | 15,963 | 37,866 | 38,180 | 23,353 |
| Inventory | N/A | N/A | N/A | 434 | 630 | 546 | 546 |
| Trade Receivables | 1,250 | 3,541 | 2,900 | 5,067 | 4,214 | 5,012 | 789 |
| Trade Payables | 164 | 89 | 102 | 125 | 598 | 439 | 921 |
| Net Working Capital | -466 | 562 | -3,187 | -4,312 | -6,328 | -5,859 | -4,563 |
| Net Working Capital % of Revenue | -0.9% | 0.5% | -1.6% | -4.6% | -6.1% | -6.5% | -3.5% |
| Trade Working Capital | 1,087 | 3,452 | 2,799 | 5,376 | 4,246 | 5,118 | 414 |
| Trade Working Capital % of Revenue | 2.2% | 3.0% | 1.4% | 5.7% | 4.1% | 5.7% | 0.3% |
| Change in Trade Working Capital | N/A | 2,365 | -653 | 2,577 | -1,130 | 872 | -4,704 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | N/A | N/A | 211.68x | 158.79x | 165.63x | 236.93x |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | 1.7 | 2.3 | 2.2 | 1.5 |
| Receivables Turnover | 39.31x | 32.37x | 67.15x | 18.46x | 24.80x | 18.05x | 164.80x |
| Days Sales Outstanding (DSO) | 9.3 | 11.3 | 5.4 | 19.8 | 14.7 | 20.2 | 2.2 |
| Payables Turnover | 293.48x | 1255.46x | 1914.16x | 735.32x | 167.47x | 205.79x | 140.42x |
| Days Payable Outstanding (DPO) | 1.2 | 0.3 | 0.2 | 0.5 | 2.2 | 1.8 | 2.6 |
| Cash Conversion Cycle | 8.0 days | 11.0 days | 5.2 days | 21.0 days | 14.8 days | 20.7 days | 1.2 days |
| Asset Turnover | 3.08x | 3.99x | 9.98x | 7.80x | 3.29x | 2.78x | 6.84x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 140 | 165 | 3,216 | -413 | -2,577 | -1,282 | 947 |
| Free Cash Flow (OCF − Capex proxy) | 140 | 164 | 3,023 | -429 | -942 | -566 | 68 |
| Cash Conversion (OCF / EBITDA) | 21.9% | 13.1% | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | 0 | 100 | 122 | 223 | 0 | 0 | 0 |
| Dividend Payout Ratio | 0.0% | 8.9% | N/A | N/A | N/A | N/A | 0.0% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →