Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Subsidiary of SRG Real Estate (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Net Cash from Operating Activities | 943 | 1,881 | 167 | 1,043 | 1,872 | 3,396 | 0 | +29.2% |
| Net Cash used in Investing Activities | 15 | 5 | 104 | 100 | 177 | 106 | 0 | +48.0% |
| Free Cash Flow (OCF − Capex proxy) | 958 | 1,887 | 63 | 1,143 | 2,049 | 3,502 | 0 | +29.6% |
| Net Cash from Financing Activities | 956 | 1,870 | 40 | 1,028 | 2,075 | 3,462 | 0 | +29.4% |
| Net Change in Cash (before FX) | 2 | 17 | 103 | 114 | 26 | 40 | 0 | +79.0% |
| Effect of FX on Cash | 0 | 1 | 0 | 22 | 27 | 8 | 0 | nmf |
| Net Change in Cash (incl. FX) | 2 | 17 | 103 | 92 | 53 | 32 | 0 | +71.3% |
| Cash at Beginning of Year | 33 | 30 | 13 | 116 | 24 | 77 | 0 | +18.8% |
| Cash at End of Year | 30 | 13 | 116 | 24 | 77 | 45 | 0 | +8.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.