ID 404885914 · FY 2018–2024 · 7 years
Subsidiary of შეზღუდული პასუხისმგებლობის საზოგადოება შპს კავკასიის 50 ინვესტირების კომპანია - სი აი სი (61.0%)
შპს “ქალამანი”-ს ძირითად საქმიანობას წარმოადგენს იმპორტირებული საქონლის: ფეხსაცმლის, ჩანთების, ფეხსაცმლის მოვლის საშუალებების საცალო ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 40.3% | 39.2% | 33.7% | 37.0% | 45.7% | 47.2% | 41.7% |
| EBITDA Margin | 9.4% | 14.0% | 6.9% | 9.4% | 20.6% | 16.9% | 6.3% |
| EBITDAR | 567 | 759 | 432 | 667 | 1,603 | 1,731 | 1,239 |
| EBITDAR Margin | 20.3% | 24.1% | 16.1% | 19.0% | 29.5% | 25.5% | 16.1% |
| EBIT Margin | 9.3% | 13.8% | 6.7% | 9.1% | 20.4% | 16.6% | 6.2% |
| Net Profit Margin | 3.0% | 6.2% | -1.3% | 7.2% | 19.4% | 11.5% | 3.0% |
| Operating Expense % of Sales | 30.8% | 25.2% | 26.8% | 27.6% | 25.1% | 30.3% | 35.3% |
| Returns | |||||||
| Return on Assets (ROA) | 7.0% | 18.2% | -2.5% | 17.4% | 52.4% | 38.3% | 5.9% |
| Return on Equity (ROE) | 29.5% | 56.5% | -20.1% | 76.8% | 89.4% | 61.6% | 35.3% |
| ROIC [EBIT / Invested Capital] | 24.8% | 45.6% | 16.7% | 25.9% | 78.1% | 70.2% | 20.4% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 72.7% | 59.9% | 82.8% | 68.7% | 34.1% | 28.1% | 50.9% |
| Debt-to-Equity | 3.04x | 1.86x | 6.70x | 3.02x | 0.58x | 0.45x | 3.07x |
| Debt-to-EBITDA | 3.29x | 1.46x | 6.45x | 3.01x | 0.61x | 0.50x | 4.17x |
| Equity-to-Assets | 23.9% | 32.2% | 12.4% | 22.7% | 58.7% | 62.1% | 16.6% |
| Net Debt | 754 | 607 | 898 | 906 | 239 | 346 | 1,661 |
| Cash & Equivalents | 113 | 36 | 297 | 87 | 448 | 225 | 375 |
| Total Debt | 867 | 643 | 1,195 | 993 | 687 | 571 | 2,036 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.05x | 1.74x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 178.3 | 209.3 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 25.31x | 41.02x | 56.53x | 155.85x | 366.91x | 179.98x | 7.53x |
| Days Sales Outstanding (DSO) | 14.4 | 8.9 | 6.5 | 2.3 | 1.0 | 2.0 | 48.5 |
| Payables Turnover | 41.48x | 47.98x | 63.01x | 40.86x | 44.90x | 36.39x | 3.63x |
| Days Payable Outstanding (DPO) | 8.8 | 7.6 | 5.8 | 8.9 | 8.1 | 10.0 | 100.6 |
| Cash Conversion Cycle | 5.6 days | 179.6 days | 209.9 days | -6.6 days | -7.1 days | -8.0 days | -52.1 days |
| Asset Turnover | 2.34x | 2.93x | 1.86x | 2.43x | 2.70x | 3.34x | 1.93x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | 60 | 43 | 103 | 707 | 778 | -391 |
| Free Cash Flow (OCF − Capex proxy) | N/A | 60 | 43 | 103 | 707 | 778 | -391 |
| Cash Conversion (OCF / EBITDA) | N/A | 13.7% | 23.2% | 31.4% | 63.0% | 67.9% | -80.2% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).