Line item	2018	2019	2020	2021	2022	2023	2024	CAGR
Total Revenue	5,661	6,144	5,277	7,882	9,242	10,946	12,332	+13.9%
Total COGS	-2,981	-3,460	-3,682	-5,518	-5,494	-5,997	-6,822	+14.8%
Gross Profit	2,680	2,684	1,595	2,364	3,749	4,949	5,509	+12.8%
Gross Margin	47.3%	43.7%	30.2%	30.0%	40.6%	45.2%	44.7%
Total Operating Expenses	-1,668	-1,852	-1,922	-2,048	-3,167	-3,109	-4,239	+16.8%
EBITDA	1,012	832	-326	316	582	1,840	1,270	+3.9%
EBITDA Margin	17.9%	13.5%	-6.2%	4.0%	6.3%	16.8%	10.3%
Total D&A	0	-48	-699	-63	-72	-78	-198	+33.1%
EBIT / Operating Income	1,012	785	-1,025	253	510	1,762	1,072	+1.0%
Total Interest Expense	-88	-110	-98	-166	-161	-154	-218	+16.4%
Total Other Income	0	9	364	1,431	499	47	-117	nmf
Profit Before Tax	924	684	-759	1,518	848	1,654	737	-3.7%
Total Income Tax	-113	0	0	-32	-10	-45	-91	-3.6%
Net Profit / (Loss)	812	684	-759	747	1,043	1,614	1,753	+13.7%
Net Margin	14.3%	11.1%	-14.4%	9.5%	11.3%	14.7%	14.2%
Other Comprehensive Income	0	0	0	1,741	27	2	0	nmf
Total Comprehensive Income	812	684	-759	2,488	1,070	1,616	1,753	+13.7%

Ownership & group structure

Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.

companyinfo.ge · fetched 2026-07-15