ID 404867818 · FY 2018–2024 · 7 years
მისი ძირითადი საქმიანობაა დისტრიბუციით საქონლის რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 49.0% | 48.8% | 54.0% | 52.8% | 55.4% | 56.2% | 58.6% |
| EBITDA Margin | 49.0% | 48.8% | 54.0% | 9.9% | 15.7% | 10.2% | 42.4% |
| EBITDAR | 3,000 | 3,569 | 1,302 | 585 | 1,423 | 1,019 | 4,850 |
| EBITDAR Margin | 49.0% | 48.8% | 54.0% | 11.6% | 16.7% | 11.0% | 43.1% |
| EBIT Margin | 49.0% | 48.8% | 54.0% | 9.6% | 15.5% | 9.9% | 41.9% |
| Net Profit Margin | 49.0% | 48.8% | 54.0% | 9.6% | 14.6% | 9.8% | 40.9% |
| Operating Expense % of Sales | 0.0% | 0.0% | 0.0% | 43.0% | 39.6% | 46.0% | 16.2% |
| Returns | |||||||
| Return on Assets (ROA) | 83.8% | 85.0% | 38.3% | 12.5% | 27.6% | 14.7% | 69.1% |
| Return on Equity (ROE) | 208.8% | 223.9% | 81.7% | 27.0% | 49.3% | 28.1% | 83.9% |
| ROIC [EBIT / Invested Capital] | 247.3% | 269.0% | 113.0% | 28.7% | 59.7% | 31.9% | 92.6% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 40.1% | 38.0% | 46.9% | 46.2% | 55.9% | 52.4% | 82.4% |
| Net Debt | -224 | -267 | -441 | -107 | -313 | -369 | -397 |
| Cash & Equivalents | 224 | 267 | 441 | 107 | 313 | 369 | 397 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 4.90x | 1.31x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 74.5 | 279.5 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 2.25x | 2.41x | 1.19x | 1.91x | 2.66x | 1.96x | 2.32x |
| Days Sales Outstanding (DSO) | 162.5 | 151.3 | 307.8 | 191.5 | 137.2 | 186.2 | 157.4 |
| Payables Turnover | 1.46x | 1.44x | 0.61x | 1.14x | 1.92x | 1.38x | 4.15x |
| Days Payable Outstanding (DPO) | 250.3 | 253.4 | 594.1 | 320.5 | 190.6 | 265.3 | 88.0 |
| Cash Conversion Cycle | -87.8 days | -27.5 days | -6.8 days | -129.0 days | -53.4 days | -79.0 days | 69.4 days |
| Asset Turnover | 1.71x | 1.74x | 0.71x | 1.30x | 1.89x | 1.50x | 1.69x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 59 | 44 | 174 | 5,063 | 1,241 | 56 | 27 |
| Free Cash Flow (OCF − Capex proxy) | 59 | 44 | 174 | 5,063 | 1,241 | 56 | 27 |
| Cash Conversion (OCF / EBITDA) | 2.0% | 1.2% | 13.4% | 1012.0% | 92.8% | 5.9% | 0.6% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.