* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Greenway Georgia JSC (სს გრინვეი საქართველო) operates periodic technical inspection (PTI) centres for motor vehicles under the გრინვეი საქართველო mark (greenway.ge); its registry product line is "სერვისი - ავტომობილების ტექნიკური დათვალიერება". It is not connected to Greenway Global, the direct-selling household-goods group of the same name: the register lists only Georgian natural persons as members and directors, with no foreign parent. Registered 9 July 2010 at University St 24, Vake, Tbilisi; 175 employees at FY2024. Revenue first appears in FY2019 at ₾12.9m, after total assets went from ₾4.4m to ₾43.9m across FY2018 — the station network was built before the fee stream began, and the ₾3.9m and ₾9.6m net losses of FY2019-20 are that build being carried. FY2024 revenue ₾21.8m, EBITDA ₾12.0m (55%), net profit ₾7.4m. The filed accounts carry no cost of goods at all — gross profit equals revenue and the entire cost base is operating expense (personnel ₾6.5m, other administrative ₾2.1m, utilities ₾0.9m), against ₾2.6m of depreciation and ₾2.8m of interest. That is a capital-intensive inspection franchise, not a distributor: the 100% gross margin is the absence of anything bought for resale, not a pricing result. Declared NACE is 71200 (technical testing and analysis) and 45200 (maintenance and repair of motor vehicles); the retail (47710) and residential-letting (68201) codes on the file are not the operating business.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 12,917 | 10,234 | 13,982 | 15,291 | 19,272 | 21,815 | +11.1% |
| Total COGS | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 9 | 12,917 | 10,234 | 13,982 | 15,291 | 19,272 | 21,815 | nmf |
| Gross Margin | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 759 | 810 | 626 | 795 | +1.6% |
| 2 | 1,296 | 9,055 | 6,041 | 6,309 | 6,883 | 9,631 | 10,618 | nmf | |
| EBITDA | 2 | 1,287 | 3,862 | 4,193 | 8,432 | 9,218 | 10,267 | 11,992 | nmf |
| EBITDA Margin | 0.0% | 0.0% | 29.9% | 41.0% | 60.3% | 60.3% | 53.3% | 55.0% | |
| Total D&A | 62 | 7 | 2,297 | 2,724 | 2,680 | 2,805 | 2,820 | 2,640 | +70.9% |
| EBIT / Operating Income | 64 | 1,294 | 1,565 | 1,469 | 5,752 | 6,413 | 7,447 | 9,352 | nmf |
| Total Interest Income | 0 | 9 | 23 | 205 | 350 | 357 | 595 | 716 | +107.4% |
| Total Interest Expense | 0 | 3 | 5,566 | 11,531 | 3,335 | 4,248 | 2,627 | 2,823 | nmf |
| 24 | 183 | 306 | 596 | 5,439 | 7,939 | 405 | 120 | nmf | |
| Profit Before Tax | 88 | 1,105 | 3,672 | 9,261 | 8,206 | 10,461 | 5,010 | 7,365 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
| Net Profit / (Loss) | 24 | 1,223 | 3,899 | 9,567 | 7,892 | 10,181 | 5,010 | 7,360 | nmf |
| Net Margin | 0.0% | 0.0% | 30.2% | 93.5% | 56.4% | 66.6% | 26.0% | 33.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →