ID 404611844 · FY 2021–2024 · 4 years
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| Total Revenue | 0 | 11,402 | 11,124 | 8,250 | -14.9% |
| Total COGS | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 11,402 | 11,124 | 8,250 | -14.9% |
| Gross Margin | 0.0% | 100.0% | 100.0% | 100.0% | |
| Total Operating Expenses | -437 | -1,376 | -1,118 | -964 | +30.2% |
| EBITDA | -437 | 10,026 | 10,006 | 7,286 | nmf |
| EBITDA Margin | 0.0% | 87.9% | 89.9% | 88.3% | |
| Total D&A | 0 | 0 | -97 | -128 | +32.5% |
| EBIT / Operating Income | -437 | 10,026 | 9,910 | 7,158 | nmf |
| Total Interest Expense | 0 | -520 | 0 | 0 | |
| Total Other Income | -3,035 | -2,858 | -11,258 | -5,337 | +20.7% |
| Profit Before Tax | -3,472 | 6,648 | -1,348 | 1,821 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | -3,472 | 7,168 | -1,252 | 1,949 | nmf |
| Net Margin | 0.0% | 62.9% | -11.3% | 23.6% |