Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2018 0 · FY2019 0
Operates in Hospitality — Accommodation. Per the activity note to the FY2024 annual report, the group provides hotel and restaurant services.
Subsidiary of Georgia Capital (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 189 | 7,022 | 4,475 | 2,744 | 10,025 | 11,426 | 13,180 | +102.9% | |
| Total COGS | 23 | 661 | 975 | 307 | 916 | 1,216 | 1,036 | +88.8% |
| Gross Profit | 166 | 6,361 | 3,500 | 2,436 | 9,109 | 10,210 | 12,145 | +104.5% |
| Gross Margin | 87.9% | 90.6% | 78.2% | 88.8% | 90.9% | 89.4% | 92.1% | |
| 279 | 7,413 | 6,140 | 2,326 | 9,839 | 10,908 | 10,290 | +82.4% | |
| EBITDA | 113 | 1,052 | 2,639 | 110 | 731 | 698 | 1,854 | nmf |
| EBITDA Margin | 59.9% | 15.0% | 59.0% | 4.0% | 7.3% | 6.1% | 14.1% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 113 | 1,052 | 2,639 | 110 | 731 | 698 | 1,854 | nmf |
| Total Interest Income | 0 | 0 | 31 | 25 | 88 | 91 | 74 | +24.5% |
| Total Interest Expense | 0 | 0 | 0 | 2 | 56 | 179 | 2 | +2.1% |
| 2 | 50 | 854 | 538 | 1,062 | 74 | 4,212 | nmf | |
| Profit Before Tax | 111 | 1,102 | 3,463 | 671 | 364 | 861 | 6,138 | nmf |
| Total Income Tax | 0 | 6 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 111 | 1,108 | 3,500 | 638 | 364 | 861 | 6,138 | nmf |
| Net Margin | 59.0% | 15.8% | 78.2% | 23.3% | 3.6% | 7.5% | 46.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →