Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Hotel operator in Georgia.
Group parent — controls 2 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,225 | 10,652 | 11,147 | 3,916 | 11,065 | 13,763 | 14,042 | 14,313 | +6.5% |
| Total COGS | 2,206 | 2,329 | 2,246 | 1,345 | 2,302 | 2,818 | 2,497 | 2,431 | +1.4% |
| Gross Profit | 7,019 | 8,322 | 8,901 | 2,571 | 8,763 | 10,945 | 11,545 | 11,882 | +7.8% |
| Gross Margin | 76.1% | 78.1% | 79.9% | 65.7% | 79.2% | 79.5% | 82.2% | 83.0% | |
| Other Operating Income | 0 | 0 | 70 | 10 | 53 | 211 | 237 | 243 | +28.2% |
| 2,679 | 6,191 | 6,691 | 4,268 | 6,545 | 10,909 | 11,210 | 11,628 | +23.3% | |
| EBITDA | 4,340 | 2,131 | 2,281 | 1,687 | 2,271 | 247 | 572 | 497 | -26.6% |
| EBITDA Margin | 47.0% | 20.0% | 20.5% | 43.1% | 20.5% | 1.8% | 4.1% | 3.5% | |
| Total D&A | 1,404 | 1,515 | 1,522 | 878 | 819 | 1,500 | 2,061 | 2,333 | +7.5% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 576 | 0 | 0 | 0 | |
| EBIT / Operating Income | 2,936 | 616 | 758 | 2,565 | 876 | 1,253 | 1,489 | 1,836 | nmf |
| Total Interest Income | 0 | 0 | 105 | 24 | 78 | 29 | 44 | 126 | +3.7% |
| Total Interest Expense | 0 | 0 | 0 | 29 | 430 | 1,458 | 1,319 | 1,396 | +163.4% |
| 67 | 86 | 16 | 22 | 447 | 6,991 | 163 | 890 | nmf | |
| Profit Before Tax | 3,003 | 702 | 879 | 2,592 | 971 | 4,309 | 2,927 | 3,996 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 557 | 576 | 772 | 2,592 | 952 | 4,109 | 2,927 | 3,996 | +32.5% |
| Net Margin | 6.0% | 5.4% | 6.9% | 66.2% | 8.6% | 29.9% | 20.8% | 27.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →