ID 404521521 · FY 2018–2023 · 6 years
Subsidiary of შეზღუდული პასუხისმგებლობის საზოგადოება კოლიერს ინტერნეიშენალ ჯორჯია (100.0%)
მისი ძირითადი საქმიანობაა უძრავი ქონების შეფასება და მასთან დაკავშირებული სხვა საკონსულტაციო მომსახურების გაწევა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 100.0% | 100.0% | 69.1% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 57.1% | 69.4% | 23.2% | 22.5% | 19.0% | 33.3% |
| EBITDAR | 761 | 1,421 | 618 | 693 | 389 | 665 |
| EBITDAR Margin | 68.3% | 80.2% | 23.8% | 22.5% | 19.0% | 33.3% |
| EBIT Margin | 54.3% | 66.8% | 22.7% | 21.5% | 18.2% | 32.7% |
| Net Profit Margin | 57.2% | 68.3% | 48.4% | 22.5% | 19.0% | 29.8% |
| Operating Expense % of Sales | 42.9% | 30.6% | 46.0% | 77.5% | 81.0% | 66.7% |
| Returns | ||||||
| Return on Assets (ROA) | 66.3% | 51.1% | 274.3% | 85.2% | 95.1% | 114.8% |
| Return on Equity (ROE) | 77.3% | 59.5% | 348.5% | 242.3% | 195.9% | 139.8% |
| ROIC [EBIT / Invested Capital] | 100.2% | 60.5% | 171.8% | 212.1% | 124.0% | 161.2% |
| Leverage & debt balances | ||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 28.5% | 36.5% | 16.8% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.81x | 0.75x | 0.21x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.33x | 0.38x | 0.13x |
| Equity-to-Assets | 85.7% | 85.9% | 78.7% | 35.2% | 48.6% | 82.1% |
| Net Debt | -220 | -76 | -18 | 26 | 103 | -21 |
| Cash & Equivalents | 220 | 76 | 18 | 206 | 46 | 108 |
| Total Debt | N/A | N/A | N/A | 232 | 149 | 87 |
| Liquidity & working capital | ||||||
| Current Ratio | N/A | N/A | N/A | 0.90x | 0.86x | 4.46x |
| Quick Ratio | N/A | N/A | N/A | 0.90x | 0.86x | 4.46x |
| Cash Ratio | N/A | N/A | N/A | 0.39x | 0.22x | 1.17x |
| Total Current Assets | 813 | 2,239 | 335 | 475 | 181 | 414 |
| Total Current Liabilities | N/A | N/A | N/A | 528 | 210 | 93 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A |
| Trade Receivables | 576 | 2,030 | 317 | 153 | 15 | 108 |
| Trade Payables | 45 | 264 | 38 | 237 | 61 | 5 |
| Net Working Capital | 813 | 2,239 | 335 | -53 | -29 | 321 |
| Net Working Capital % of Revenue | 73.1% | 126.2% | 12.9% | -1.7% | -1.4% | 16.1% |
| Trade Working Capital | 532 | 1,766 | 280 | -85 | -46 | 102 |
| Trade Working Capital % of Revenue | 47.7% | 99.6% | 10.8% | -2.8% | -2.2% | 5.1% |
| Change in Trade Working Capital | N/A | 1,234 | -1,486 | -365 | 39 | 148 |
| Turnover & efficiency | ||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 1.93x | 0.87x | 8.19x | 20.18x | 132.39x | 18.50x |
| Days Sales Outstanding (DSO) | 188.9 | 417.7 | 44.6 | 18.1 | 2.8 | 19.7 |
| Payables Turnover | N/A | N/A | 21.37x | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | 17.1 | N/A | N/A | N/A |
| Cash Conversion Cycle | 188.9 days | 417.7 days | 27.5 days | 18.1 days | 2.8 days | 19.7 days |
| Asset Turnover | 1.16x | 0.75x | 5.67x | 3.78x | 5.02x | 3.85x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | 579 | 1,534 | 2,904 | 639 | 322 | 430 |
| Free Cash Flow (OCF − Capex proxy) | 467 | 1,511 | 2,900 | 639 | 319 | 430 |
| Cash Conversion (OCF / EBITDA) | 91.0% | 124.6% | 482.3% | 92.2% | 83.0% | 64.7% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).