ID 404468884 · FY 2018–2023 · 6 years
Group parent — controls 1 company
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 5 | 440 | 0 | 0 | 0 | -56.6% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 5 | 440 | 0 | 0 | 0 | -56.6% |
| Gross Margin | 0.0% | 100.0% | 100.0% | 0.0% | 0.0% | 100.0% | |
| Total Operating Expenses | -15,896 | -12,424 | 5,856 | 180 | 1,591 | 1,862 | nmf |
| EBITDA | -15,896 | -12,419 | 6,295 | 180 | 1,591 | 1,862 | nmf |
| EBITDA Margin | 0.0% | -260470.5% | 1432.3% | 0.0% | 0.0% | 1101927.8% | |
| Total D&A | 0 | 0 | -44 | 0 | -41 | -41 | -2.9% |
| EBIT / Operating Income | -15,896 | -12,419 | 6,251 | 180 | 1,550 | 1,822 | nmf |
| Total Interest Income | 120 | 1,541 | 14,793 | 3,752 | 15,440 | 16,133 | nmf |
| Total Interest Expense | -4,067 | -4,283 | -7,136 | -3,555 | -12,752 | -13,356 | +26.8% |
| Total Other Income | -74 | -8,641 | -179 | 222 | -94 | -977 | +67.4% |
| Profit Before Tax | -19,918 | -23,802 | 13,729 | 598 | 4,144 | 3,622 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | -16,031 | -96,438 | 6,116 | 402 | 1,497 | 885 | nmf |
| Net Margin | 0.0% | -2022610.5% | 1391.5% | 0.0% | 0.0% | 523959.2% |
Ownership & directors from (public corporate registry).