ID 404434028 · FY 2017–2024 · 8 years
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 336 | +106.3% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 336 | +106.3% |
| Gross Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 100.0% | |
| Total Operating Expenses | -465 | -757 | -524 | -586 | -542 | -552 | 137 | 194 | nmf |
| EBITDA | -465 | -757 | -524 | -586 | -542 | -552 | 300 | 530 | nmf |
| EBITDA Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 184.2% | 157.7% | |
| Total D&A | 0 | -31 | -163 | -82 | -82 | -12 | -6 | 0 | -28.6% |
| EBIT / Operating Income | -465 | -788 | -687 | -668 | -624 | -564 | 294 | 530 | nmf |
| Total Interest Income | 995 | 1,574 | 1,163 | 969 | 1,220 | 1,640 | 1,809 | 1,618 | +7.2% |
| Total Interest Expense | -233 | -274 | -219 | -214 | -280 | -385 | -550 | -468 | +10.5% |
| Total Fee & Commission Income | 0 | 312 | 214 | 183 | 148 | 248 | 163 | 0 | -12.2% |
| Total Other Income | 0 | -145 | -19 | 89 | 30 | 56 | 17 | -11 | -35.3% |
| Profit Before Tax | 298 | 679 | 452 | 359 | 494 | 996 | 1,734 | 1,670 | +27.9% |
| Total Income Tax | -68 | -61 | -98 | -29 | -57 | -92 | -251 | -2 | -38.3% |
| Net Profit / (Loss) | 337 | 201 | 445 | 331 | 436 | 904 | 116 | 517 | +6.3% |
| Net Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 71.0% | 153.9% |
Ownership & directors from (public corporate registry).