* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Real Estate — Rental & Investment Property. Per the activity note to the FY2024 annual report, the company leases commercial space and manages related activities.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 120.8% | 99.7% | 97.0% | 99.9% | 100.0% | 40.1% | 50.3% |
| EBITDA Margin | 7.4% | 5.5% | 14.1% | -0.7% | 16.9% | 28.7% | 38.3% |
| EBITDAR | 113 | 59 | 224 | -8 | 290 | 584 | 872 |
| EBITDAR Margin | 7.4% | 5.5% | 14.1% | -0.7% | 16.9% | 29.0% | 38.5% |
| EBIT Margin | -13.2% | -21.3% | -4.7% | -22.5% | 1.6% | 28.7% | 38.3% |
| Net Profit Margin | -13.4% | -21.3% | 14.1% | -18.1% | 13.7% | 29.7% | 38.7% |
| Operating Expense % of Sales | 113.4% | 94.2% | 82.9% | 100.6% | 83.1% | 11.4% | 11.9% |
| Returns | |||||||
| Return on Assets (ROA) | -1.8% | -1.3% | 0.8% | -4.1% | 3.9% | 10.1% | 14.9% |
| Return on Equity (ROE) | -1.8% | -1.4% | 0.8% | -4.1% | 4.1% | 10.3% | 15.3% |
| ROIC [EBIT / Invested Capital] | -1.8% | -1.4% | -0.3% | -5.6% | 0.5% | 10.1% | 16.2% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | N/A | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 99.9% | 99.9% | 100.0% | 98.8% | 97.2% | 97.5% | 97.3% |
| Net Debt | -64 | -99 | -188 | -412 | -240 | -42 | -359 |
| Cash & Equivalents | 64 | 99 | 188 | 412 | 240 | 42 | 359 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 188.28x | 43.65x | 47.08x | 8.34x | 4.29x | 1.59x | 3.51x |
| Quick Ratio | 188.28x | 43.65x | 47.08x | 8.34x | 4.29x | 1.59x | 3.51x |
| Cash Ratio | 5.36x | 6.82x | 24.15x | 6.21x | 2.46x | 0.28x | 2.26x |
| Total Current Assets | 2,250 | 632 | 367 | 554 | 418 | 233 | 558 |
| Total Current Liabilities | 12 | 14 | 8 | 66 | 97 | 147 | 159 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Trade Receivables | 1,831 | 3,152 | 6,139 | 91 | 137 | 144 | 153 |
| Trade Payables | 12 | 23 | 11 | 62 | 114 | 110 | 131 |
| Net Working Capital | 2,238 | 618 | 359 | 487 | 320 | 87 | 399 |
| Net Working Capital % of Revenue | 147.4% | 57.6% | 22.5% | 38.8% | 18.6% | 4.3% | 17.7% |
| Trade Working Capital | 1,819 | 3,129 | 6,128 | 29 | 23 | 34 | 22 |
| Trade Working Capital % of Revenue | 119.8% | 291.7% | 384.5% | 2.3% | 1.3% | 1.7% | 1.0% |
| Change in Trade Working Capital | N/A | 1,309 | 3,000 | -6,100 | -6 | 11 | -12 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 0.83x | 0.34x | 0.26x | 13.81x | 12.54x | 13.98x | 14.76x |
| Days Sales Outstanding (DSO) | 440.2 | 1072.8 | 1405.9 | 26.4 | 29.1 | 26.1 | 24.7 |
| Payables Turnover | 26.44x | 0.12x | 4.33x | 0.02x | 0.00x | 10.99x | 8.60x |
| Days Payable Outstanding (DPO) | 13.8 | 3035.6 | 84.2 | 22080.4 | 86730.4 | 33.2 | 42.5 |
| Cash Conversion Cycle | 426.4 days | -1962.8 days | 1321.7 days | -22054.0 days | -86701.3 days | -7.1 days | -17.7 days |
| Asset Turnover | 0.13x | 0.06x | 0.06x | 0.23x | 0.29x | 0.34x | 0.39x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 130 | -2,579 | -3,558 | 289 | 425 | 715 | 1,465 |
| Free Cash Flow (OCF − Capex proxy) | -3,501 | -5,649 | -10,263 | -6,061 | 388 | 449 | 1,445 |
| Cash Conversion (OCF / EBITDA) | 115.5% | -4339.9% | -1585.7% | N/A | 146.4% | 123.4% | 169.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →