* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 665 · FY2023 685 · FY2024 526 — 3-yr total 1,877
Ready-mix concrete and construction materials supplier in Georgia.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 28.6% | 34.1% | 25.6% | 27.4% | 25.9% | 30.6% | 32.0% |
| EBITDA Margin | 18.9% | 20.4% | 14.2% | 14.3% | 16.5% | 16.6% | 19.2% |
| EBITDAR | 1,854 | 2,602 | 3,538 | 4,462 | 7,151 | 6,834 | 10,122 |
| EBITDAR Margin | 19.0% | 20.7% | 14.4% | 14.6% | 16.8% | 17.1% | 19.7% |
| EBIT Margin | 18.4% | 19.8% | 13.6% | 13.7% | 15.8% | 15.6% | 18.0% |
| Net Profit Margin | 17.6% | 18.2% | 14.9% | 12.6% | 15.0% | 12.9% | 15.7% |
| Operating Expense % of Sales | 9.7% | 13.7% | 11.5% | 13.1% | 9.6% | 14.3% | 13.1% |
| Returns | |||||||
| Return on Assets (ROA) | 37.2% | 33.5% | 36.4% | 25.4% | 30.5% | 18.5% | 20.2% |
| Return on Equity (ROE) | 44.9% | 39.1% | 38.0% | 29.9% | 34.3% | 22.3% | 26.3% |
| ROIC [EBIT / Invested Capital] | 47.3% | 39.4% | 38.2% | 32.9% | 35.7% | 25.4% | 29.3% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 7.1% | 8.8% | 0.0% | 2.3% | 1.9% | 9.0% | 8.3% |
| Debt-to-Equity | 0.09x | 0.10x | 0.00x | 0.03x | 0.02x | 0.11x | 0.11x |
| Debt-to-EBITDA | 0.18x | 0.23x | 0.00x | 0.08x | 0.06x | 0.38x | 0.34x |
| Equity-to-Assets | 83.0% | 85.7% | 95.9% | 85.0% | 89.0% | 83.0% | 76.8% |
| Net Debt | -24 | 462 | -845 | -198 | 270 | 1,306 | 998 |
| Cash & Equivalents | 352 | 138 | 845 | 554 | 131 | 1,199 | 2,324 |
| Total Debt | 327 | 600 | N/A | 356 | 400 | 2,505 | 3,322 |
| Liquidity & working capital | |||||||
| Current Ratio | 7.15x | 12.76x | 28.23x | 20.23x | 20.12x | 6.40x | 6.67x |
| Quick Ratio | 7.15x | 6.18x | 15.40x | 7.27x | 8.80x | 2.29x | 2.15x |
| Cash Ratio | 0.77x | 0.37x | 3.08x | 1.11x | 0.18x | 0.38x | 0.55x |
| Total Current Assets | 3,283 | 4,778 | 7,756 | 10,118 | 14,747 | 20,383 | 27,967 |
| Total Current Liabilities | 459 | 374 | 275 | 500 | 733 | 3,183 | 4,193 |
| Inventory | N/A | 2,465 | 3,525 | 6,480 | 8,294 | 13,101 | 18,970 |
| Trade Receivables | 1,400 | 2,176 | 2,647 | 2,732 | 4,019 | 3,313 | 4,989 |
| Trade Payables | 456 | 234 | 15 | 40 | 285 | 463 | 563 |
| Net Working Capital | 2,823 | 4,404 | 7,482 | 9,618 | 14,014 | 17,200 | 23,774 |
| Net Working Capital % of Revenue | 28.9% | 35.0% | 30.4% | 31.5% | 32.8% | 43.2% | 46.2% |
| Trade Working Capital | 944 | 4,407 | 6,157 | 9,172 | 12,028 | 15,951 | 23,396 |
| Trade Working Capital % of Revenue | 9.7% | 35.1% | 25.0% | 30.1% | 28.2% | 40.0% | 45.5% |
| Change in Trade Working Capital | N/A | 3,462 | 1,750 | 3,016 | 2,856 | 3,923 | 7,445 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 3.36x | 5.19x | 3.42x | 3.81x | 2.11x | 1.84x |
| Days Inventory Outstanding (DIO) | N/A | 108.6 | 70.3 | 106.8 | 95.7 | 172.8 | 198.0 |
| Receivables Turnover | 6.97x | 5.78x | 9.31x | 11.17x | 10.62x | 12.03x | 10.31x |
| Days Sales Outstanding (DSO) | 52.4 | 63.2 | 39.2 | 32.7 | 34.4 | 30.3 | 35.4 |
| Payables Turnover | 15.28x | 35.48x | 1183.48x | 556.78x | 110.84x | 59.82x | 62.12x |
| Days Payable Outstanding (DPO) | 23.9 | 10.3 | 0.3 | 0.7 | 3.3 | 6.1 | 5.9 |
| Cash Conversion Cycle | 28.5 days | 161.4 days | 109.2 days | 138.8 days | 126.8 days | 197.0 days | 227.5 days |
| Asset Turnover | 2.12x | 1.84x | 2.45x | 2.01x | 2.04x | 1.43x | 1.29x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 87 | -233 | 840 | -1,235 | 1,131 | 1,532 | 2,686 |
| Free Cash Flow (OCF − Capex proxy) | 87 | -233 | 840 | -1,601 | 715 | -131 | -2,147 |
| Cash Conversion (OCF / EBITDA) | 4.7% | -9.1% | 24.1% | -28.2% | 16.1% | 23.1% | 27.2% |
| Dividends Declared | N/A | N/A | 0 | 585 | 665 | 685 | 526 |
| Dividend Payout Ratio | N/A | N/A | 0.0% | 15.1% | 10.4% | 13.3% | 6.5% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →